$345,000
●
Condo -
Off Market
49 Angleside Road #3
Waltham, MA 02453
2 Beds
2 Baths
1,168 Ft²
$617,771
RealtyHop Estimate
76.56%
Since Jun 1, 2005
MA-Boston
Primary Model
About This Property
This is your chance to own at desirable Edgewater Terrace.
Small complex with only 36 units located with in walking
distance to Brandeis, Train, Public Transportation and Shops. Easy
access to Mass.Pike & RT128. 2nd floor corner unit with bay window
and built-in book shelves. Newer Berber carpet throughout. Good
closet space. Storage off of balcony with seasonal view of Charles
River. Open floor plan. Laundry in unit. Move in condition. Don't
miss out!
Unit Size
1,168 Ft²
Days on Market
-
Land Size
-
Price per sqft
$300
Property Type
Condo
Property Taxes
$224
HOA Dues
$285
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70161924)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 9, 2005 | Sold | ||
| Sold | |||
| Mar 23, 2005 | Listed by Coldwell Banker Realty - Waltham | $349,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 8
Length: 11
Features: Flooring - Stone/Ceramic Tile
Area: 88
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 12
Area: 132
Width: 10
Features: Flooring - Wall to Wall Carpet
Length: 10
Level: Second
Area: 100
Length: 19
Level: Second
Area: 285
Features: Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Balcony / Deck
Width: 15
Features: Bathroom - Full, Flooring - Wall to Wall Carpet
Level: Second
Length: 15
Width: 11
Area: 165
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Electric Water Heater, Tank Water Heater
Flooring Type: Tile, Carpet
Laundry Features: Second Floor
Rooms: 5
Basement: N
Parking Details
Parking Features: Assigned, Deeded
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Edgewater Terrace
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: None
Lot Size Units: Acres
Zoning: res
Parcel Number: 840759
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $271,700
Tax Annual Amount: $2,687
Utilities Details
Cooling Type: Central Air, Heat Pump
Heating Type: Forced Air, Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $285
Community Features: Public Transportation, Shopping, Park
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/07/2018
|
2 Bed
|
2 Bath
|
1178 ft²
|
$419,900
2 Bed
2 Bath
1178 ft²
|
$454,000
+8.12%
07/20/2018
|
Stephen Sarkis
Keller Williams Realty Boston Northwest
| |
|
11/18/2016
|
2 Bed
|
2 Bath
|
1162 ft²
|
$339,900
2 Bed
2 Bath
1162 ft²
|
$330,000
-2.91%
01/04/2017
|
Cynthia Lanciloti
Kraft Fine Homes
| |
|
06/23/2011
|
2 Bed
|
2 Bath
|
1175 ft²
|
$285,000
2 Bed
2 Bath
1175 ft²
|
$265,000
-7.02%
09/12/2011
|
Kathryn McCowan
Coldwell Banker Realty - Waltham
| |
|
03/23/2005
|
2 Bed
|
2 Bath
|
1168 ft²
|
$349,900
2 Bed
2 Bath
1168 ft²
|
$345,000
-1.40%
05/09/2005
|
Gregory Melanson
Central Mass Real Estate
| |
|
01/07/2005
|
2 Bed
|
2 Bath
|
1175 ft²
|
$332,700
2 Bed
2 Bath
1175 ft²
|
$330,000
-0.81%
02/22/2005
|
Michael Davis
Century 21 Commonwealth
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017