$330,000
●
Condo -
Off Market
49-4 Angleside Rd #494
Waltham, MA 02453
2 Beds
2 Baths
1,175 Ft²
$602,046
RealtyHop Estimate
80.96%
Since Mar 1, 2005
MA-Boston
Primary Model
About This Property
This superb 2nd floor unit at Edgewater Terrace will win you over!
Lots of extras: Stylish Pergo type flooring, full length wall
mirror, exquisite MBR tiled walk-in shower w/glass door, light &
airy kitchen, closet organizers. Large living and dining area gives
added dimension for open style living and custom decorating! Superb
location for commuting and outdoor fun! You won't be disappointed!
Unit Size
1,175 Ft²
Days on Market
-
Land Size
-
Price per sqft
$283
Property Type
Condo
Property Taxes
$209
HOA Dues
$285
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70132132)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 22, 2005 | Sold | ||
| Sold | |||
| Jan 7, 2005 | Listed by Renaissance Real Estate Advisors | $332,700 | |
| Listed by Renaissance Real Estate Advisors | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 8
Length: 11
Area: 88
Level: Second
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Hardwood
Width: 11
Length: 12
Area: 132
Width: 10
Features: Flooring - Hardwood, Dining Area
Length: 10
Level: Second
Area: 100
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Length: 19
Level: Second
Area: 285
Features: Flooring - Hardwood, Balcony / Deck
Width: 15
Features: Bathroom - Full, Flooring - Hardwood
Level: Second
Length: 15
Width: 11
Area: 165
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Electric Water Heater, Tank Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile, Vinyl
Laundry Features: Second Floor
Rooms: 5
Basement: N
Parking Details
Parking Features: Off Street, Assigned, Deeded
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Edgewater Terrace
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: 840759
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $272,900
Tax Annual Amount: $2,513
Utilities Details
Utilities: for Electric Range, for Electric Dryer
Cooling Type: Central Air, Heat Pump
Heating Type: Forced Air, Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $285
Community Features: Public Transportation, Shopping, Tennis Court(s), Walk/Jog Trails, Medical Facility
Complex is Completed
Management: Professional - Off Site, Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/07/2018
|
2 Bed
|
2 Bath
|
1178 ft²
|
$419,900
2 Bed
2 Bath
1178 ft²
|
$454,000
+8.12%
07/20/2018
|
Stephen Sarkis
Keller Williams Realty Boston Northwest
| |
|
11/18/2016
|
2 Bed
|
2 Bath
|
1162 ft²
|
$339,900
2 Bed
2 Bath
1162 ft²
|
$330,000
-2.91%
01/04/2017
|
Cynthia Lanciloti
Kraft Fine Homes
| |
|
06/23/2011
|
2 Bed
|
2 Bath
|
1175 ft²
|
$285,000
2 Bed
2 Bath
1175 ft²
|
$265,000
-7.02%
09/12/2011
|
Kathryn McCowan
Coldwell Banker Realty - Waltham
| |
|
03/23/2005
|
2 Bed
|
2 Bath
|
1168 ft²
|
$349,900
2 Bed
2 Bath
1168 ft²
|
$345,000
-1.40%
05/09/2005
|
Gregory Melanson
Central Mass Real Estate
| |
|
01/07/2005
|
2 Bed
|
2 Bath
|
1175 ft²
|
$332,700
2 Bed
2 Bath
1175 ft²
|
$330,000
-0.81%
02/22/2005
|
Michael Davis
Century 21 Commonwealth
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017