$406,000
●
Condo -
Off Market
49-2 Angleside #2
Waltham, MA 02453
2 Beds
2 Baths
1,162 Ft²
$626,670
RealtyHop Estimate
60.73%
Since Apr 1, 2017
MA-Boston
Primary Model
About This Property
Pristine Condo in the Edgewater condominiums for under $400k!!!Just
a short walk and you can enjoy the picturesque and serene banks of
the Charlesriver. The condo is bright,sun filled and spacious with
tons of closet space and storage!! Brand new wood flooring,granite
countertops,updated baths,new dishwasher,stove and has been Freshly
painted throughout.Fantastic location close by Brandeis university,
commuter rail and bus to downtown Boston! Easy access to 128,Mass
pike,route 2 and route 20.In addition there are 2 deeded parking
spots,central A/C,slider to private patio with storage shed and in
unit Laundry.
Unit Size
1,162 Ft²
Days on Market
-
Land Size
-
Price per sqft
$336
Property Type
Condo
Property Taxes
$292
HOA Dues
$400
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72117365)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 24, 2017 | Sold | ||
| Sold | |||
| Feb 8, 2017 | Listed by HMW Real Estate, LLC | $389,900 | |
| Listed by HMW Real Estate, LLC | |||
| Jan 4, 2017 | Sold | ||
| Sold | |||
| Nov 18, 2016 | Listed by Insight Realty Group, Inc. | $339,900 | |
| Listed by Insight Realty Group, Inc. | |||
| | |||
|
Sought after unit at Edgewater Condominiums. Wonderful opportunity to live in a 2 bedroom 2 bath condo for not a lot of money!! Good size unit with over 1,150 sf of living space. Spacious living room/dining room combination, galley kitchen with lots of cabinet space, good size bedrooms, master bedroom with private bath and nice size closet. Private balcony/patio is located off the living room for easy use. Offering everything you could want in a home with central a/c, 2 car deeded parking and in unit laundry. Area invites residents to visit the Charles River for those times when serenity is calling. Moments to Brandeis University and public transportation via the commuter rail and bus to downtown Boston. Routes 20, 90 and 128 are also easily accessible.
| |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Flooring - Wood
Level: First
Features: Flooring - Stone/Ceramic Tile
Level: First
Features: Flooring - Wall to Wall Carpet
Features: Flooring - Wood
Level: First
Features: Flooring - Stone/Ceramic Tile
Level: First
Features: Flooring - Wall to Wall Carpet
Level: First
Level: First
Features: Flooring - Wood
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Range Hood, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Laundry Features: In Unit, Washer Hookup
Rooms: 5
Basement: N
Parking Details
Parking Features: Off Street, Assigned
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Edgewater Condominiums
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Brick
Patio and Porch Features: Enclosed
Lead Paint: None
Lot Size Units: Acres
Zoning: Res
Water Source: Public
Financial Details
Tax Map Number: 75
Tax Assessed Value: $285,800
Tax Annual Amount: $3,498
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
Association Fee Frequency: Monthly
HOA Fee: $400
Community Features: Public Transportation, Walk/Jog Trails, Bike Path, Conservation Area, Highway Access, T-Station, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/07/2018
|
2 Bed
|
2 Bath
|
1178 ft²
|
$419,900
2 Bed
2 Bath
1178 ft²
|
$454,000
+8.12%
07/20/2018
|
Stephen Sarkis
Keller Williams Realty Boston Northwest
| |
|
11/18/2016
|
2 Bed
|
2 Bath
|
1162 ft²
|
$339,900
2 Bed
2 Bath
1162 ft²
|
$330,000
-2.91%
01/04/2017
|
Cynthia Lanciloti
Kraft Fine Homes
| |
|
06/23/2011
|
2 Bed
|
2 Bath
|
1175 ft²
|
$285,000
2 Bed
2 Bath
1175 ft²
|
$265,000
-7.02%
09/12/2011
|
Kathryn McCowan
Coldwell Banker Realty - Waltham
| |
|
03/23/2005
|
2 Bed
|
2 Bath
|
1168 ft²
|
$349,900
2 Bed
2 Bath
1168 ft²
|
$345,000
-1.40%
05/09/2005
|
Gregory Melanson
Central Mass Real Estate
| |
|
01/07/2005
|
2 Bed
|
2 Bath
|
1175 ft²
|
$332,700
2 Bed
2 Bath
1175 ft²
|
$330,000
-0.81%
02/22/2005
|
Michael Davis
Century 21 Commonwealth
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017