486 Beacon St #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 4, 2023 | Sold | ||
| Sold | |||
| Apr 15, 2023 | In contract | - | |
| In contract | |||
| Apr 13, 2023 | Relisted | $655,000 | |
| Relisted | |||
| Apr 7, 2023 | In contract | - | |
| In contract | |||
| Apr 3, 2023 | Price Decreased |
$655,000
↓ $45K
(6.4%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/20/2023
|
1 Bed
|
1 Bath
|
628 ft²
|
$655,000
1 Bed
1 Bath
628 ft²
|
$655,000
05/04/2023
|
Ted Pietras
Gibson Sotheby's International Realty
| |
|
04/10/2017
|
3 Bed
|
2 Bath
|
1770 ft²
|
$2,419,500
3 Bed
2 Bath
1770 ft²
|
$2,400,000
-0.81%
09/12/2017
|
George Kramer Lambros IV
Capital Access Residential, Inc.
| |
|
04/12/2016
|
2 Bed
|
2 Bath
|
1151 ft²
|
$1,150,000
2 Bed
2 Bath
1151 ft²
|
$1,150,000
06/28/2016
|
Dave Huddleston
The Charles Realty
| |
|
01/08/2014
|
1 Bed
|
1 Bath
|
562 ft²
|
$475,000
1 Bed
1 Bath
562 ft²
|
$525,000
+10.53%
02/26/2014
|
Michael Gilbert
Compass
| |
|
05/29/2013
|
1 Bed
|
1 Bath
|
640 ft²
|
$445,000
1 Bed
1 Bath
640 ft²
|
$485,000
+8.99%
08/07/2013
|
Beatrice Cassis
eXp Realty
| |
|
01/08/2013
|
2 Bed
|
2 Bath
|
1041 ft²
|
$699,900
2 Bed
2 Bath
1041 ft²
|
$650,000
-7.13%
04/30/2013
|
Alex Walsh
Access
| |
|
05/16/2012
|
2 Bed
|
2 Bath
|
1151 ft²
|
$999,000
2 Bed
2 Bath
1151 ft²
|
$990,000
-0.90%
10/22/2012
|
Annette Given
The Charles Realty
| |
|
10/13/2011
|
1 Bed
|
1 Bath
|
562 ft²
|
$429,900
1 Bed
1 Bath
562 ft²
|
$405,000
-5.79%
12/16/2011
|
Benjamin Virga
Bridgestone Properties, LLC
| |
|
12/05/2007
|
1 Bed
|
1 Bath
|
628 ft²
|
$469,000
1 Bed
1 Bath
628 ft²
|
$452,500
-3.52%
03/28/2008
|
Alison Fisher Malm
Hammond Residential
| |
|
04/27/2007
|
1 Bed
|
1 Bath
|
562 ft²
|
$389,000
1 Bed
1 Bath
562 ft²
|
$379,000
-2.57%
07/27/2007
|
Andrew Friedland
Gibson Sotheby's International Realty
| |
|
12/06/2005
|
1 Bed
|
1 Bath
|
640 ft²
|
$439,000
1 Bed
1 Bath
640 ft²
|
$415,000
-5.47%
03/17/2006
|
Karen Tedeman
Coldwell Banker Realty - Back Bay
| |
|
09/13/2005
|
2 Bed
|
2 Bath
|
1151 ft²
|
$929,000
2 Bed
2 Bath
1151 ft²
|
$904,500
-2.64%
03/17/2006
|
Tracy Campion
Campion & Company Fine Homes Real Estate
| |
|
05/26/2004
|
1 Bed
|
1 Bath
|
562 ft²
|
$379,000
1 Bed
1 Bath
562 ft²
|
$370,000
-2.37%
10/18/2004
|
Michael Moran
Homestead Real Estate
| |
|
05/19/2003
|
1 Bed
|
1 Bath
|
640 ft²
|
$359,000
1 Bed
1 Bath
640 ft²
|
$359,000
08/15/2003
|
Michael Moran
Homestead Real Estate
| |
|
04/23/2003
|
2 Bed
|
2 Bath
|
1041 ft²
|
$449,950
2 Bed
2 Bath
1041 ft²
|
$425,000
-5.55%
08/29/2003
|
Laurel Acker Miyake
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
05/10/2002
|
2 Bed
|
2 Bath
|
1151 ft²
|
$669,000
2 Bed
2 Bath
1151 ft²
|
$703,000
+5.08%
08/01/2002
|
Alison Fisher Malm
Hammond Residential
| |
|
08/22/2001
|
1 Bed
|
1 Bath
|
983 ft²
|
$469,000
1 Bed
1 Bath
983 ft²
|
$440,000
-6.18%
03/12/2002
|
Ruth Gardner Lamere
Coldwell Banker Residential Brokerage - Boston - Beacon Hill
|
Building Info
About Back Bay
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$6,405 /mo
- 2 Beds
- 2 Baths
- 1,140 ft²
$4,495 /mo
- 2 Beds
- 1 Bath
- 810 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017