$322,500
●
House -
Off Market
4654 White Rock Cir #7
Boulder, CO 80301
2 Beds
1 Bath
887 Ft²
$401,258
RealtyHop Estimate
23.65%
Since Feb 1, 2021
CO-Denver
Primary Model
About This Property
South facing End Unit with private sunny patio! Move right in to
this clean 2BR/2BA condo with private entrance surrounded by green
space. Spacious living room has wood burning fireplace and south
facing sliders to private patio overlooking greenspace. Separate
area for dining or office nook. Master BR has new windows on south
and west side and a large walk in closet. Master bath features
oversized shower with custom tile. 2nd BR w/full bath has a slider
to private patio and works well as guest room or spacious office.
Full size laundry room and storage in the unit, additional storage
closet on the patio. This unit includes 1 carport, 1 reserved spot
and plenty of guest parking. Enjoy this low maintenance condo
w/strong HOA and well maintained pool/tennis/clubhouse. Excellent
starter home or turnkey rental w/strong rental potential.
Conveniently located on the west side of Gunbarrel just minutes to
Boulder and close to parks, miles of trails, Twin Lakes and Avery
Brewing! This is it!
Unit Size
887 Ft²
Days on Market
-
Land Size
-
Price per sqft
$366
Property Type
House
Property Taxes
$173
HOA Dues
$362
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (REcolorado MLS #5065061)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 4, 2021 | Sold | ||
| Sold | |||
| Nov 18, 2020 | Listed by RE/MAX Alliance | $324,500 | |
| Listed by RE/MAX Alliance | |||
| Jul 2, 2010 | Listed | $161,900 | |
| Listed | |||
| | |||
|
Super sharp 2 bedroom, 2 bath, ground floor condo that is updated with new carpet, paint, fixtures, tiled fireplace, decorative tiled master bath shower, patio, washer/dryer. This unit has 1 carport space and 1 reserved parking. Enjoy the summer months with pool & tennis right out your front door.
| |||
| Jul 6, 2000 | Listed | $144,000 | |
| Listed | |||
| | |||
Property Highlights
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Interior Features: Walk-In Closet(s)
Appliances: Dishwasher, Refrigerator, Washer, Dryer, Microwave
Has Fireplace
Fireplace Features: Living Room
Exterior Details
Has Property Attached
Square Footage: 887
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1984
Building Area Total: 887
Levels: One
Window Features: Double Pane Windows
Construction Materials: Wood/Frame
Patio and Porch Features: Deck
Pool is Private
Lot Size Units: Square Feet
Water Source: City Water
Financial Details
Tax Annual Amount: $2,077
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer, City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure
HOA Fee: $362
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/09/2023
|
2 Bed
|
2 Bath
|
887 ft²
|
$405,000
2 Bed
2 Bath
887 ft²
|
$405,000
03/26/2024
|
La Jean Getto
CENTURY 21 Prosperity
| |
|
06/22/2023
|
2 Bed
|
2 Bath
|
898 ft²
|
$398,000
2 Bed
2 Bath
898 ft²
|
$440,000
+10.55%
07/05/2023
|
Kyle Basnar
Group Mulberry
| |
|
07/12/2022
|
2 Bed
|
2 Bath
|
887 ft²
|
$365,000
2 Bed
2 Bath
887 ft²
|
$365,000
08/12/2022
|
Jillian Fowler
The Agency - Boulder
| |
|
03/10/2021
| |
2 Bed
|
2 Bath
|
887 ft²
|
$349,000
2 Bed
2 Bath
887 ft²
|
$349,000
04/20/2021
|
Andy Burgess
Compass - Boulder
|
|
11/18/2020
|
2 Bed
|
1 Bath
|
887 ft²
|
$324,500
2 Bed
1 Bath
887 ft²
|
$322,500
-0.62%
01/04/2021
|
Kristen Brown Martin
RE/MAX of Boulder, Inc
| |
|
11/04/2020
|
2 Bed
|
2 Bath
|
887 ft²
|
$330,000
2 Bed
2 Bath
887 ft²
|
$320,000
-3.03%
02/12/2021
|
Samantha Miller
Century 21 Elevated Real Estate
| |
|
09/04/2020
|
2 Bed
|
2 Bath
|
877 ft²
|
$318,000
2 Bed
2 Bath
877 ft²
|
$315,000
-0.94%
03/03/2021
|
Miguel Villalon
Roots Realty
| |
|
08/14/2015
|
2 Bed
|
2 Bath
|
877 ft²
|
$199,000
2 Bed
2 Bath
877 ft²
|
$230,000
+15.58%
10/15/2015
|
William E Johnson
Realty Solution
| |
|
07/24/2014
|
2 Bed
|
2 Bath
|
887 ft²
|
$188,000
2 Bed
2 Bath
887 ft²
|
$188,000
10/20/2014
|
Chuck Oppermann
WK Real Estate
| |
|
10/19/2013
|
2 Bed
|
2 Bath
|
887 ft²
|
$179,900
2 Bed
2 Bath
887 ft²
|
$180,000
+0.06%
01/14/2014
|
Robert Quinlan
Property Ventures
| |
|
06/24/2013
|
2 Bed
|
2 Bath
|
887 ft²
|
$169,900
2 Bed
2 Bath
887 ft²
|
$160,000
-5.83%
07/29/2013
|
Tom Reese
Reese Realty, LLC
| |
|
03/20/2013
| |
2 Bed
|
2 Bath
|
887 ft²
|
$165,000
2 Bed
2 Bath
887 ft²
|
$159,500
-3.33%
04/29/2013
|
Thomas Ratay Team
RE/MAX Alliance-Boulder
|
Building Info
4654 White Rock Circle
4654 White Rock Circle, Boulder, CO 80301
- 3 Units for Sale
About Gunbarrel
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kristen Martin, RE/MAX Alliance
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 5065061
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 5065061
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017