4654 White Rock Cir #12
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 5, 2023 | Sold | ||
| Sold | |||
| Jun 22, 2023 | Listed by Group Mulberry | $398,000 | |
| Listed by Group Mulberry | |||
| | |||
|
Elegant and sunlit top unit with a desirable south-facing orientation nestled in a tranquil neighborhood. This remarkable residence boasts a wood-burning fireplace, offering both warmth and ambiance, while a generously sized covered patio provides a peaceful retreat for outdoor relaxation. Impeccably renovated providing a fresh and inviting atmosphere. Newly updated Kitchen with Stainless steel appliances, Quartz countertops, kitchen sink, and recessed lights. The bathrooms have been tastefully updated, exuding a contemporary charm. Additionally, a walk-in closet and extra storage space offer practical solutions for organizing personal belongings. This property further distinguishes itself with two reserved parking spaces, one of which is covered, providing shelter and protection. The homeowners association (HOA) encompasses an impressive array of amenities, including an outdoor pool, tennis courts, a clubhouse, a fitness center, a park, and a playground, elevating the overall lifestyle experience. Perfectly positioned near trails, parks, and open spaces, this home caters to outdoor enthusiasts seeking proximity to nature's splendor. With a conveniently located bus stop just 0.35 miles away, as well as close proximity to renowned restaurants, breweries, and the vibrant Gunbarrel art district, residents enjoy easy access to a diverse range of amenities. Furthermore, this residence offers the advantage of being mere minutes away from downtown Boulder, enabling residents to revel in the city's vibrant culture and entertainment scene.
| |||
| Feb 12, 2021 | Sold | ||
| Sold | |||
| Nov 4, 2020 | Listed by Century 21 Elevated Real Estate | $330,000 | |
| Listed by Century 21 Elevated Real Estate | |||
| Oct 20, 2014 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/09/2023
|
2 Bed
|
2 Bath
|
887 ft²
|
$405,000
2 Bed
2 Bath
887 ft²
|
$405,000
03/26/2024
|
La Jean Getto
CENTURY 21 Prosperity
| |
|
06/22/2023
|
2 Bed
|
2 Bath
|
898 ft²
|
$398,000
2 Bed
2 Bath
898 ft²
|
$440,000
+10.55%
07/05/2023
|
Kyle Basnar
Group Mulberry
| |
|
07/12/2022
|
2 Bed
|
2 Bath
|
887 ft²
|
$365,000
2 Bed
2 Bath
887 ft²
|
$365,000
08/12/2022
|
Jillian Fowler
The Agency - Boulder
| |
|
03/10/2021
| |
2 Bed
|
2 Bath
|
887 ft²
|
$349,000
2 Bed
2 Bath
887 ft²
|
$349,000
04/20/2021
|
Andy Burgess
Compass - Boulder
|
|
11/18/2020
|
2 Bed
|
1 Bath
|
887 ft²
|
$324,500
2 Bed
1 Bath
887 ft²
|
$322,500
-0.62%
01/04/2021
|
Kristen Brown Martin
RE/MAX of Boulder, Inc
| |
|
11/04/2020
|
2 Bed
|
2 Bath
|
887 ft²
|
$330,000
2 Bed
2 Bath
887 ft²
|
$320,000
-3.03%
02/12/2021
|
Samantha Miller
Century 21 Elevated Real Estate
| |
|
09/04/2020
|
2 Bed
|
2 Bath
|
877 ft²
|
$318,000
2 Bed
2 Bath
877 ft²
|
$315,000
-0.94%
03/03/2021
|
Miguel Villalon
Roots Realty
| |
|
08/14/2015
|
2 Bed
|
2 Bath
|
877 ft²
|
$199,000
2 Bed
2 Bath
877 ft²
|
$230,000
+15.58%
10/15/2015
|
William E Johnson
Realty Solution
| |
|
07/24/2014
|
2 Bed
|
2 Bath
|
887 ft²
|
$188,000
2 Bed
2 Bath
887 ft²
|
$188,000
10/20/2014
|
Chuck Oppermann
WK Real Estate
| |
|
10/19/2013
|
2 Bed
|
2 Bath
|
887 ft²
|
$179,900
2 Bed
2 Bath
887 ft²
|
$180,000
+0.06%
01/14/2014
|
Robert Quinlan
Property Ventures
| |
|
06/24/2013
|
2 Bed
|
2 Bath
|
887 ft²
|
$169,900
2 Bed
2 Bath
887 ft²
|
$160,000
-5.83%
07/29/2013
|
Tom Reese
Reese Realty, LLC
| |
|
03/20/2013
| |
2 Bed
|
2 Bath
|
887 ft²
|
$165,000
2 Bed
2 Bath
887 ft²
|
$159,500
-3.33%
04/29/2013
|
Thomas Ratay Team
RE/MAX Alliance-Boulder
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017