$365,000
●
Condo -
Off Market
4654 White Rock Cir #5
Boulder, CO 80301
2 Beds
2 Baths
887 Ft²
$361,355
RealtyHop Estimate
-1.00%
Since Sep 1, 2022
CO-Denver
Primary Model
About This Property
Affordable 2 Bedroom, 2 Bath top floor condo located in a quiet
Gunbarrel neighborhood! Walk into an open living room with wood
burning fireplace and large covered patio. Brand New Washer &
Dryer, New Water Heater, and updated appliances in kitchen. Master
bedroom has a large walk-in closet and bathroom with standup
shower. The second bedroom features en-suite access to a private
covered patio, also accessible from the living room, with an
additional storage closet. Close to trails, parks, and open space.
HOA includes outdoor pool, tennis courts, clubhouse, fitness
center, park and playground.
Unit Size
887 Ft²
Days on Market
-
Land Size
-
Price per sqft
$412
Property Type
Condo
Property Taxes
$180
HOA Dues
$362
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #970739)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 12, 2022 | Sold | ||
| Sold | |||
| Jul 12, 2022 | Listed by Coldwell Banker Realty-Boulder | $365,000 | |
| Listed by Coldwell Banker Realty-Boulder | |||
| Jul 6, 2000 | Listed | $179,000 | |
| Listed | |||
| | |||
Property Highlights
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 2
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Interior Features: Walk-In Closet(s)
Appliances: Electric Range/Oven, Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal
Window Features: Double Pane Windows
Laundry Features: Washer/Dryer Hookups, Main Level
Has Fireplace
Fireplace Features: Living Room
Basement: None
Exterior Details
Has Property Attached
Square Footage: 887
Square Footage Source: Assessor
Security Features: Smoke Detector(s)
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1984
Above Grade Finished Area: 887Square Feet
Building Area Total: 887
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame
Patio and Porch Features: Deck
Roof: Composition
Pool Features: Private
Pool is Private
Lot Size Units: Square Feet
Water Source: City Water, City of Boulder
Financial Details
Tax Annual Amount: $2,157
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Snow Removal, Maintenance Grounds, Management, Utilities, Maintenance Structure
Association Name: Hunter Creek
HOA Fee: $362
HOA Fee Frequency: Monthly
Association Phone: 303-422-6380
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/09/2023
|
2 Bed
|
2 Bath
|
887 ft²
|
$405,000
2 Bed
2 Bath
887 ft²
|
$405,000
03/26/2024
|
La Jean Getto
CENTURY 21 Prosperity
| |
|
06/22/2023
|
2 Bed
|
2 Bath
|
898 ft²
|
$398,000
2 Bed
2 Bath
898 ft²
|
$440,000
+10.55%
07/05/2023
|
Kyle Basnar
Group Mulberry
| |
|
07/12/2022
|
2 Bed
|
2 Bath
|
887 ft²
|
$365,000
2 Bed
2 Bath
887 ft²
|
$365,000
08/12/2022
|
Jillian Fowler
The Agency - Boulder
| |
|
03/10/2021
| |
2 Bed
|
2 Bath
|
887 ft²
|
$349,000
2 Bed
2 Bath
887 ft²
|
$349,000
04/20/2021
|
Andy Burgess
Compass - Boulder
|
|
11/18/2020
|
2 Bed
|
1 Bath
|
887 ft²
|
$324,500
2 Bed
1 Bath
887 ft²
|
$322,500
-0.62%
01/04/2021
|
Kristen Brown Martin
RE/MAX of Boulder, Inc
| |
|
11/04/2020
|
2 Bed
|
2 Bath
|
887 ft²
|
$330,000
2 Bed
2 Bath
887 ft²
|
$320,000
-3.03%
02/12/2021
|
Samantha Miller
Century 21 Elevated Real Estate
| |
|
09/04/2020
|
2 Bed
|
2 Bath
|
877 ft²
|
$318,000
2 Bed
2 Bath
877 ft²
|
$315,000
-0.94%
03/03/2021
|
Miguel Villalon
Roots Realty
| |
|
08/14/2015
|
2 Bed
|
2 Bath
|
877 ft²
|
$199,000
2 Bed
2 Bath
877 ft²
|
$230,000
+15.58%
10/15/2015
|
William E Johnson
Realty Solution
| |
|
07/24/2014
|
2 Bed
|
2 Bath
|
887 ft²
|
$188,000
2 Bed
2 Bath
887 ft²
|
$188,000
10/20/2014
|
Chuck Oppermann
WK Real Estate
| |
|
10/19/2013
|
2 Bed
|
2 Bath
|
887 ft²
|
$179,900
2 Bed
2 Bath
887 ft²
|
$180,000
+0.06%
01/14/2014
|
Robert Quinlan
Property Ventures
| |
|
06/24/2013
|
2 Bed
|
2 Bath
|
887 ft²
|
$169,900
2 Bed
2 Bath
887 ft²
|
$160,000
-5.83%
07/29/2013
|
Tom Reese
Reese Realty, LLC
| |
|
03/20/2013
| |
2 Bed
|
2 Bath
|
887 ft²
|
$165,000
2 Bed
2 Bath
887 ft²
|
$159,500
-3.33%
04/29/2013
|
Thomas Ratay Team
RE/MAX Alliance-Boulder
|
Building Info
4654 White Rock Circle
4654 White Rock Circle, Boulder, CO 80301
- 3 Units for Sale
About Gunbarrel
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jillian Fowler, Coldwell Banker Realty-Boulder
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 970739
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 970739
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017