4654 White Rock Cir #4
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 23, 2026 | Listed | $290,000 | |
| Listed | |||
| |||
|
Welcome to 4654 White Rock Circle, Unit 4. A spacious two-bedroom, one-and-a-half-bath condo in Boulder's desirable Gunbarrel neighborhood. The inviting living room features a wood-burning fireplace and opens to a private deck, creating a comfortable space to relax or entertain. The kitchen includes a dishwasher and garbage disposal, while an in-unit washer and dryer, air conditioning, and additional storage add everyday convenience. Two assigned parking spaces-one carport space and one uncovered space-provide added value and convenience. Residents enjoy access to community amenities, including an outdoor pool, clubhouse, fitness area, and tennis courts. Ideally located near Twin Lakes, open space, trails, parks, shopping, dining, and public transportation, this condo offers a wonderful opportunity to enjoy the Boulder lifestyle.
| |||
| Sep 29, 2026 | Listed | $315,000 | |
| Listed | |||
| May 6, 2005 | Listed | $169,000 | |
| Listed | |||
| | |||
|
A welcoming pristine condo. Only been occupied for a limited period of time...show quality condition. Features: extra storage, full-size washer/dryer, newer fixtures/appliances, carpet, and mechanicals. Includes a covered sitting patio which offers mountain views. End space carport provides additonal weather protection. Also an additional assigned parking space is included. Pets are welcome. A lovely park is nearby. This is a comfortable living community with many amenites. Bring us an offer.
| |||
| Dec 30, 2004 | Listed | $171,900 | |
| Listed | |||
| | |||
|
This pristine condo is very welcoming and has only been occupied for a limitted period of time...show quality condition! Features: extra storage, full-size washer & dryer, and like new fixtures, applicances, carpet and mechanicals. Includes a lovely covered sitting patio, which offers nice mountain views. The covered carport is an end space providing additonal weather protection. Also, an additional assigned parking space is included. Pets are welcome. Brings us an offer!
| |||
| Jul 6, 2000 | Listed | $148,000 | |
| Listed | |||
| | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/09/2023
|
2 Bed
|
2 Bath
|
887 ft²
|
$405,000
2 Bed
2 Bath
887 ft²
|
$405,000
03/26/2024
|
La Jean Getto
CENTURY 21 Prosperity
| |
|
06/22/2023
|
2 Bed
|
2 Bath
|
898 ft²
|
$398,000
2 Bed
2 Bath
898 ft²
|
$440,000
+10.55%
07/05/2023
|
Kyle Basnar
Group Mulberry
| |
|
07/12/2022
|
2 Bed
|
2 Bath
|
887 ft²
|
$365,000
2 Bed
2 Bath
887 ft²
|
$365,000
08/12/2022
|
Jillian Fowler
The Agency - Boulder
| |
|
03/10/2021
| |
2 Bed
|
2 Bath
|
887 ft²
|
$349,000
2 Bed
2 Bath
887 ft²
|
$349,000
04/20/2021
|
Andy Burgess
Compass - Boulder
|
|
11/18/2020
|
2 Bed
|
1 Bath
|
887 ft²
|
$324,500
2 Bed
1 Bath
887 ft²
|
$322,500
-0.62%
01/04/2021
|
Kristen Brown Martin
RE/MAX of Boulder, Inc
| |
|
11/04/2020
|
2 Bed
|
2 Bath
|
887 ft²
|
$330,000
2 Bed
2 Bath
887 ft²
|
$320,000
-3.03%
02/12/2021
|
Samantha Miller
Century 21 Elevated Real Estate
| |
|
09/04/2020
|
2 Bed
|
2 Bath
|
877 ft²
|
$318,000
2 Bed
2 Bath
877 ft²
|
$315,000
-0.94%
03/03/2021
|
Miguel Villalon
Roots Realty
| |
|
08/14/2015
|
2 Bed
|
2 Bath
|
877 ft²
|
$199,000
2 Bed
2 Bath
877 ft²
|
$230,000
+15.58%
10/15/2015
|
William E Johnson
Realty Solution
| |
|
07/24/2014
|
2 Bed
|
2 Bath
|
887 ft²
|
$188,000
2 Bed
2 Bath
887 ft²
|
$188,000
10/20/2014
|
Chuck Oppermann
WK Real Estate
| |
|
10/19/2013
|
2 Bed
|
2 Bath
|
887 ft²
|
$179,900
2 Bed
2 Bath
887 ft²
|
$180,000
+0.06%
01/14/2014
|
Robert Quinlan
Property Ventures
| |
|
06/24/2013
|
2 Bed
|
2 Bath
|
887 ft²
|
$169,900
2 Bed
2 Bath
887 ft²
|
$160,000
-5.83%
07/29/2013
|
Tom Reese
Reese Realty, LLC
| |
|
03/20/2013
| |
2 Bed
|
2 Bath
|
887 ft²
|
$165,000
2 Bed
2 Bath
887 ft²
|
$159,500
-3.33%
04/29/2013
|
Thomas Ratay Team
RE/MAX Alliance-Boulder
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017