4654 White Rock Cir #3
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2026 | Listed | $374,900 | |
| Listed | |||
| Jan 14, 2014 | Sold | ||
| Sold | |||
| Oct 19, 2013 | Listed by Property Ventures | $179,900 | |
| Listed by Property Ventures | |||
| | |||
|
Remodeled second-floor condo with western views from master bedroom and deck. New paint, carpet, lighting and plumbing fixtures. Frigidaire appliances in kitchen and washer/dryer in laundry room are all included. You must show your customers the tennis courts, outdoor pool, clubhouse and exercise area. This condo is ready to move into - a quick closing and immediate occupancy is possible. Custom window coverings throughout are also included. This condo is now priced to sell.
| |||
| Feb 3, 2004 | Sold | ||
| Sold | |||
| May 2, 2003 | Listed | $169,900 | |
| Listed | |||
| | |||
|
FABULOUS CONDO W/UNOBSTRUCTED VIEWS! Pride of ownership shines in this never rented, 2 BR, 2 BA unit! Shows beautifully w/newer carpet, appliances (all included), light fixtures, countertops, updated baths, ceramic tile flooring & more! Location is perfect for an active lifestyle -near bike/walking trails, off-leash dog park, Boulder Res. & Celestial Seasonings Gift Shop. HOA includes pool, tennis, fitness rm. & clubhouse. Great investment property.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/09/2023
|
2 Bed
|
2 Bath
|
887 ft²
|
$405,000
2 Bed
2 Bath
887 ft²
|
$405,000
03/26/2024
|
La Jean Getto
CENTURY 21 Prosperity
| |
|
06/22/2023
|
2 Bed
|
2 Bath
|
898 ft²
|
$398,000
2 Bed
2 Bath
898 ft²
|
$440,000
+10.55%
07/05/2023
|
Kyle Basnar
Group Mulberry
| |
|
07/12/2022
|
2 Bed
|
2 Bath
|
887 ft²
|
$365,000
2 Bed
2 Bath
887 ft²
|
$365,000
08/12/2022
|
Jillian Fowler
The Agency - Boulder
| |
|
03/10/2021
| |
2 Bed
|
2 Bath
|
887 ft²
|
$349,000
2 Bed
2 Bath
887 ft²
|
$349,000
04/20/2021
|
Andy Burgess
Compass - Boulder
|
|
11/18/2020
|
2 Bed
|
1 Bath
|
887 ft²
|
$324,500
2 Bed
1 Bath
887 ft²
|
$322,500
-0.62%
01/04/2021
|
Kristen Brown Martin
RE/MAX of Boulder, Inc
| |
|
11/04/2020
|
2 Bed
|
2 Bath
|
887 ft²
|
$330,000
2 Bed
2 Bath
887 ft²
|
$320,000
-3.03%
02/12/2021
|
Samantha Miller
Century 21 Elevated Real Estate
| |
|
09/04/2020
|
2 Bed
|
2 Bath
|
877 ft²
|
$318,000
2 Bed
2 Bath
877 ft²
|
$315,000
-0.94%
03/03/2021
|
Miguel Villalon
Roots Realty
| |
|
08/14/2015
|
2 Bed
|
2 Bath
|
877 ft²
|
$199,000
2 Bed
2 Bath
877 ft²
|
$230,000
+15.58%
10/15/2015
|
William E Johnson
Realty Solution
| |
|
07/24/2014
|
2 Bed
|
2 Bath
|
887 ft²
|
$188,000
2 Bed
2 Bath
887 ft²
|
$188,000
10/20/2014
|
Chuck Oppermann
WK Real Estate
| |
|
10/19/2013
|
2 Bed
|
2 Bath
|
887 ft²
|
$179,900
2 Bed
2 Bath
887 ft²
|
$180,000
+0.06%
01/14/2014
|
Robert Quinlan
Property Ventures
| |
|
06/24/2013
|
2 Bed
|
2 Bath
|
887 ft²
|
$169,900
2 Bed
2 Bath
887 ft²
|
$160,000
-5.83%
07/29/2013
|
Tom Reese
Reese Realty, LLC
| |
|
03/20/2013
| |
2 Bed
|
2 Bath
|
887 ft²
|
$165,000
2 Bed
2 Bath
887 ft²
|
$159,500
-3.33%
04/29/2013
|
Thomas Ratay Team
RE/MAX Alliance-Boulder
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017