4650 Cove CIRCLE #509
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 19, 2025 | Sold | ||
| Sold | |||
| Feb 12, 2025 | In contract | - | |
| In contract | |||
| Jan 17, 2025 | Listed by CENTURY 21 RE CHAMPIONS | $214,900 | |
| Listed by CENTURY 21 RE CHAMPIONS | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/12/2026
|
1 Bed
|
1 Bath
|
760 ft²
|
$105,000
1 Bed
1 Bath
760 ft²
|
$90,000
-14.29%
08/20/2026
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
03/06/2026
|
2 Bed
|
2 Bath
|
970 ft²
|
$219,000
2 Bed
2 Bath
970 ft²
|
$195,000
-10.96%
08/19/2026
|
Jason Hayes
RE/MAX METRO
| |
|
02/19/2026
|
Studio
|
1 Bath
|
440 ft²
|
$99,900
Studio
1 Bath
440 ft²
|
$95,000
-4.90%
03/13/2026
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
02/18/2026
|
1 Bed
|
1 Bath
|
760 ft²
|
$149,900
1 Bed
1 Bath
760 ft²
|
$85,000
-43.30%
06/18/2026
|
Bert Morrison
CENTURY 21 RE CHAMPIONS
| |
|
02/18/2025
|
2 Bed
|
2 Bath
|
970 ft²
|
$215,000
2 Bed
2 Bath
970 ft²
|
$140,000
-34.88%
06/06/2025
|
Summer Wenzel
BROPHY REAL ESTATE
| |
|
01/17/2025
|
2 Bed
|
2 Bath
|
970 ft²
|
$214,900
2 Bed
2 Bath
970 ft²
|
$204,000
-5.07%
02/19/2025
|
Lily Esposito
CENTURY 21 RE CHAMPIONS
| |
|
06/11/2024
|
2 Bed
|
2 Bath
|
970 ft²
|
$259,000
2 Bed
2 Bath
970 ft²
|
$215,000
-16.99%
11/18/2024
|
Karen Irace
RE/MAX 10 in the Park
| |
|
09/22/2023
|
1 Bed
|
1 Bath
|
760 ft²
|
$192,500
1 Bed
1 Bath
760 ft²
|
$165,000
-14.29%
02/23/2024
|
Ana Devine
CENTURY 21 RE CHAMPIONS
| |
|
05/17/2023
|
2 Bed
|
2 Bath
|
970 ft²
|
$199,000
2 Bed
2 Bath
970 ft²
|
-
-
|
Jolinda Redling
CENTURY 21 RE CHAMPIONS
| |
|
01/19/2023
|
1 Bed
|
1 Bath
|
760 ft²
|
$199,900
1 Bed
1 Bath
760 ft²
|
$195,000
-2.45%
09/15/2023
|
Lou Asack
CENTURY 21 RE CHAMPIONS
| |
|
11/01/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$199,900
2 Bed
2 Bath
970 ft²
|
$194,000
-2.95%
04/04/2023
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
08/30/2022
|
Studio
|
1 Bath
|
440 ft²
|
$169,000
Studio
1 Bath
440 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
08/04/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$299,377
2 Bed
2 Bath
970 ft²
|
-
-
|
Jolinda Redling
CENTURY 21 RE CHAMPIONS
| |
|
07/27/2022
|
1 Bed
|
1 Bath
|
760 ft²
|
$255,900
1 Bed
1 Bath
760 ft²
|
-
-
|
Bobbie Kaplan
SUN SAND & SEA HOMES
| |
|
07/23/2022
|
1 Bed
|
1 Bath
|
760 ft²
|
$264,900
1 Bed
1 Bath
760 ft²
|
$264,900
09/16/2022
|
Jeffrey Salisbury
AMERIVEST REALTY
| |
|
07/06/2022
| |
Studio
|
1 Bath
|
440 ft²
|
$140,000
Studio
1 Bath
440 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
|
|
07/06/2022
|
Studio
|
1 Bath
|
440 ft²
|
$140,000
Studio
1 Bath
440 ft²
|
$140,000
09/02/2022
|
Michael Wyckoff
ENGEL & VOLKERS MADEIRA BEACH
| |
|
07/01/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$275,000
2 Bed
2 Bath
970 ft²
|
$275,000
08/17/2022
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
05/13/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$331,300
2 Bed
2 Bath
970 ft²
|
-
-
|
Jolinda Redling
CENTURY 21 RE CHAMPIONS
| |
|
04/18/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$334,900
2 Bed
2 Bath
970 ft²
|
-
-
|
Evert Williams
LUXURY & BEACH REALTY INC
| |
|
03/31/2022
|
1 Bed
|
1 Bath
|
760 ft²
|
$150,000
1 Bed
1 Bath
760 ft²
|
-
-
|
Christopher P Rogers
Better Homes and Gardens Coast Properties
| |
|
03/22/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$302,500
2 Bed
2 Bath
970 ft²
|
$289,000
-4.46%
06/08/2022
|
Rae Carrella
REALTY OUTLET
| |
|
12/27/2021
|
1 Bed
|
1 Bath
|
760 ft²
|
$169,900
1 Bed
1 Bath
760 ft²
|
$170,000
+0.06%
01/20/2022
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
10/14/2021
|
1 Bed
|
1 Bath
|
755 ft²
|
$187,900
1 Bed
1 Bath
755 ft²
|
$187,900
11/23/2021
|
Deborah Baker
PLUMLEE GULF BEACH REALTY
| |
|
04/02/2021
|
1 Bed
|
1 Bath
|
755 ft²
|
$167,500
1 Bed
1 Bath
755 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
02/24/2021
|
Studio
|
1 Bath
|
440 ft²
|
$99,900
Studio
1 Bath
440 ft²
|
-
-
|
-
| |
|
01/28/2021
|
2 Bed
|
2 Bath
|
970 ft²
|
$172,900
2 Bed
2 Bath
970 ft²
|
-
-
|
-
| |
|
09/28/2020
|
1 Bed
|
1 Bath
|
755 ft²
|
$164,900
1 Bed
1 Bath
755 ft²
|
-
-
|
-
| |
|
07/27/2020
|
2 Bed
|
2 Bath
|
970 ft²
|
$199,900
2 Bed
2 Bath
970 ft²
|
$178,000
-10.96%
01/08/2021
|
Bert Morrison
CENTURY 21 RE CHAMPIONS
| |
|
03/24/2020
|
1 Bed
|
1 Bath
|
755 ft²
|
$154,900
1 Bed
1 Bath
755 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
03/11/2020
|
2 Bed
|
2 Bath
|
970 ft²
|
$248,379
2 Bed
2 Bath
970 ft²
|
-
-
|
-
| |
|
01/29/2020
| |
2 Bed
|
2 Bath
|
940 ft²
|
$169,000
2 Bed
2 Bath
940 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
|
|
01/29/2020
|
2 Bed
|
2 Bath
|
940 ft²
|
$169,000
2 Bed
2 Bath
940 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
01/21/2020
|
2 Bed
|
2 Bath
|
970 ft²
|
$169,000
2 Bed
2 Bath
970 ft²
|
-
-
|
-
| |
|
08/07/2019
|
1 Bed
|
1 Bath
|
755 ft²
|
$169,900
1 Bed
1 Bath
755 ft²
|
-
-
|
Meredith Johnson
ROE REALTY
| |
|
05/17/2019
|
2 Bed
|
2 Bath
|
970 ft²
|
$159,900
2 Bed
2 Bath
970 ft²
|
$135,000
-15.57%
12/10/2019
|
Caroleanne Vorac
| |
|
03/20/2019
|
1 Bed
|
1 Bath
|
755 ft²
|
$145,000
1 Bed
1 Bath
755 ft²
|
-
-
|
-
| |
|
06/08/2018
| |
1 Bed
|
1 Bath
|
755 ft²
|
$184,900
1 Bed
1 Bath
755 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
|
|
11/05/2018
|
2 Bed
|
2 Bath
|
940 ft²
|
$169,900
2 Bed
2 Bath
940 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
07/16/2018
|
2 Bed
|
2 Bath
|
970 ft²
|
-
2 Bed
2 Bath
970 ft²
|
-
-
|
-
| |
|
05/23/2018
|
1 Bed
|
1 Bath
|
755 ft²
|
-
1 Bed
1 Bath
755 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
07/09/2017
| |
1 Bed
|
1 Bath
|
755 ft²
|
-
1 Bed
1 Bath
755 ft²
|
-
-
|
-
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017