4650 COVE CIRCLE #404
About This Property
The manager has listed the unit size as 755 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 15, 2023 | Sold | ||
| Sold | |||
| Jan 19, 2023 | Listed | $199,900 | |
| Listed | |||
| | |||
|
FULLY FURNISHED - OPTIONAL!!!This is likely the nicest unit in the building! Total renovation - everything top of the line! Enjoy million-dollar views at a bargain price! From your perch on the 4th floor, you will have views of the lagoon, tennis courts and the intracoastal waterway. Long-range views all the way to the Gulf! Inside you will find a beautifully renovated unit with all the comforts of home. The open floorplan provides lots of light throughout. The kitchen has been opened up, granite countertops, tile backsplash, slate appliances (better than stainless steel), complete bath renovation with walk-in shower, new windows, wood-look tile floors and more! Owners enjoy the many amenities, including: covered parking space, 24 hour security, gated entry, waterfront clubhouse, fishing pier, 2 pools, tennis courts, fitness room, putting green and there's even a full time activity director. Events include card games, pot luck dinners, bingo, shows, shuffle board, and much more. You will never run out of things to do in this impeccably maintained complex. A very short drive to the beach, walking distance to grocery and restaurants make the location ideal. Covered boat slips on site for rent when available. Laundry room in building - free to use machines. Those who are 55 years or better will love this piece of paradise.
| |||
| Jan 13, 2019 | No longer available | - | |
| No longer available | |||
| May 23, 2018 | Listed | $169,900 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/12/2026
|
1 Bed
|
1 Bath
|
760 ft²
|
$105,000
1 Bed
1 Bath
760 ft²
|
$90,000
-14.29%
08/20/2026
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
03/06/2026
|
2 Bed
|
2 Bath
|
970 ft²
|
$219,000
2 Bed
2 Bath
970 ft²
|
$195,000
-10.96%
08/19/2026
|
Jason Hayes
RE/MAX METRO
| |
|
02/19/2026
|
Studio
|
1 Bath
|
440 ft²
|
$99,900
Studio
1 Bath
440 ft²
|
$95,000
-4.90%
03/13/2026
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
02/18/2026
|
1 Bed
|
1 Bath
|
760 ft²
|
$149,900
1 Bed
1 Bath
760 ft²
|
$85,000
-43.30%
06/18/2026
|
Bert Morrison
CENTURY 21 RE CHAMPIONS
| |
|
02/18/2025
|
2 Bed
|
2 Bath
|
970 ft²
|
$215,000
2 Bed
2 Bath
970 ft²
|
$140,000
-34.88%
06/06/2025
|
Summer Wenzel
BROPHY REAL ESTATE
| |
|
01/17/2025
|
2 Bed
|
2 Bath
|
970 ft²
|
$214,900
2 Bed
2 Bath
970 ft²
|
$204,000
-5.07%
02/19/2025
|
Lily Esposito
CENTURY 21 RE CHAMPIONS
| |
|
06/11/2024
|
2 Bed
|
2 Bath
|
970 ft²
|
$259,000
2 Bed
2 Bath
970 ft²
|
$215,000
-16.99%
11/18/2024
|
Karen Irace
RE/MAX 10 in the Park
| |
|
09/22/2023
|
1 Bed
|
1 Bath
|
760 ft²
|
$192,500
1 Bed
1 Bath
760 ft²
|
$165,000
-14.29%
02/23/2024
|
Ana Devine
CENTURY 21 RE CHAMPIONS
| |
|
05/17/2023
|
2 Bed
|
2 Bath
|
970 ft²
|
$199,000
2 Bed
2 Bath
970 ft²
|
-
-
|
Jolinda Redling
CENTURY 21 RE CHAMPIONS
| |
|
01/19/2023
|
1 Bed
|
1 Bath
|
760 ft²
|
$199,900
1 Bed
1 Bath
760 ft²
|
$195,000
-2.45%
09/15/2023
|
Lou Asack
CENTURY 21 RE CHAMPIONS
| |
|
11/01/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$199,900
2 Bed
2 Bath
970 ft²
|
$194,000
-2.95%
04/04/2023
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
08/30/2022
|
Studio
|
1 Bath
|
440 ft²
|
$169,000
Studio
1 Bath
440 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
08/04/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$299,377
2 Bed
2 Bath
970 ft²
|
-
-
|
Jolinda Redling
CENTURY 21 RE CHAMPIONS
| |
|
07/27/2022
|
1 Bed
|
1 Bath
|
760 ft²
|
$255,900
1 Bed
1 Bath
760 ft²
|
-
-
|
Bobbie Kaplan
SUN SAND & SEA HOMES
| |
|
07/23/2022
|
1 Bed
|
1 Bath
|
760 ft²
|
$264,900
1 Bed
1 Bath
760 ft²
|
$264,900
09/16/2022
|
Jeffrey Salisbury
AMERIVEST REALTY
| |
|
07/06/2022
| |
Studio
|
1 Bath
|
440 ft²
|
$140,000
Studio
1 Bath
440 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
|
|
07/06/2022
|
Studio
|
1 Bath
|
440 ft²
|
$140,000
Studio
1 Bath
440 ft²
|
$140,000
09/02/2022
|
Michael Wyckoff
ENGEL & VOLKERS MADEIRA BEACH
| |
|
07/01/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$275,000
2 Bed
2 Bath
970 ft²
|
$275,000
08/17/2022
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
05/13/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$331,300
2 Bed
2 Bath
970 ft²
|
-
-
|
Jolinda Redling
CENTURY 21 RE CHAMPIONS
| |
|
04/18/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$334,900
2 Bed
2 Bath
970 ft²
|
-
-
|
Evert Williams
LUXURY & BEACH REALTY INC
| |
|
03/31/2022
|
1 Bed
|
1 Bath
|
760 ft²
|
$150,000
1 Bed
1 Bath
760 ft²
|
-
-
|
Christopher P Rogers
Better Homes and Gardens Coast Properties
| |
|
03/22/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$302,500
2 Bed
2 Bath
970 ft²
|
$289,000
-4.46%
06/08/2022
|
Rae Carrella
REALTY OUTLET
| |
|
12/27/2021
|
1 Bed
|
1 Bath
|
760 ft²
|
$169,900
1 Bed
1 Bath
760 ft²
|
$170,000
+0.06%
01/20/2022
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
10/14/2021
|
1 Bed
|
1 Bath
|
755 ft²
|
$187,900
1 Bed
1 Bath
755 ft²
|
$187,900
11/23/2021
|
Deborah Baker
PLUMLEE GULF BEACH REALTY
| |
|
04/02/2021
|
1 Bed
|
1 Bath
|
755 ft²
|
$167,500
1 Bed
1 Bath
755 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
02/24/2021
|
Studio
|
1 Bath
|
440 ft²
|
$99,900
Studio
1 Bath
440 ft²
|
-
-
|
-
| |
|
01/28/2021
|
2 Bed
|
2 Bath
|
970 ft²
|
$172,900
2 Bed
2 Bath
970 ft²
|
-
-
|
-
| |
|
09/28/2020
|
1 Bed
|
1 Bath
|
755 ft²
|
$164,900
1 Bed
1 Bath
755 ft²
|
-
-
|
-
| |
|
07/27/2020
|
2 Bed
|
2 Bath
|
970 ft²
|
$199,900
2 Bed
2 Bath
970 ft²
|
$178,000
-10.96%
01/08/2021
|
Bert Morrison
CENTURY 21 RE CHAMPIONS
| |
|
03/24/2020
|
1 Bed
|
1 Bath
|
755 ft²
|
$154,900
1 Bed
1 Bath
755 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
03/11/2020
|
2 Bed
|
2 Bath
|
970 ft²
|
$248,379
2 Bed
2 Bath
970 ft²
|
-
-
|
-
| |
|
01/29/2020
| |
2 Bed
|
2 Bath
|
940 ft²
|
$169,000
2 Bed
2 Bath
940 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
|
|
01/29/2020
|
2 Bed
|
2 Bath
|
940 ft²
|
$169,000
2 Bed
2 Bath
940 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
01/21/2020
|
2 Bed
|
2 Bath
|
970 ft²
|
$169,000
2 Bed
2 Bath
970 ft²
|
-
-
|
-
| |
|
08/07/2019
|
1 Bed
|
1 Bath
|
755 ft²
|
$169,900
1 Bed
1 Bath
755 ft²
|
-
-
|
Meredith Johnson
ROE REALTY
| |
|
05/17/2019
|
2 Bed
|
2 Bath
|
970 ft²
|
$159,900
2 Bed
2 Bath
970 ft²
|
$135,000
-15.57%
12/10/2019
|
Caroleanne Vorac
| |
|
03/20/2019
|
1 Bed
|
1 Bath
|
755 ft²
|
$145,000
1 Bed
1 Bath
755 ft²
|
-
-
|
-
| |
|
06/08/2018
| |
1 Bed
|
1 Bath
|
755 ft²
|
$184,900
1 Bed
1 Bath
755 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
|
|
11/05/2018
|
2 Bed
|
2 Bath
|
940 ft²
|
$169,900
2 Bed
2 Bath
940 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
07/16/2018
|
2 Bed
|
2 Bath
|
970 ft²
|
-
2 Bed
2 Bath
970 ft²
|
-
-
|
-
| |
|
05/23/2018
|
1 Bed
|
1 Bath
|
755 ft²
|
-
1 Bed
1 Bath
755 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
07/09/2017
| |
1 Bed
|
1 Bath
|
755 ft²
|
-
1 Bed
1 Bath
755 ft²
|
-
-
|
-
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017