4650 COVE CIRCLE #406
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 13, 2026 | Sold | ||
| Sold | |||
| Feb 19, 2026 | Listed by FUTURE HOME REALTY INC | $99,900 | |
| Listed by FUTURE HOME REALTY INC | |||
| Nov 6, 2022 | No longer available | - | |
| No longer available | |||
| Oct 11, 2022 | In contract | - | |
| In contract | |||
| Aug 30, 2022 | Listed by CENTURY 21 RE CHAMPIONS | $169,000 | |
| Listed by CENTURY 21 RE CHAMPIONS | |||
| | |||
|
Fabulous western views from this adorable, immaculate, studio condo. You'll enjoy seeing the lagoon and the intracoastal waterway and the beautiful complex grounds. Replaced windows. Many updates in 2019. Some are, remodeled kitchen, granite counter, appliances, waterproof vinyl flooring, Queen Murphy bed, freshly painted, upgraded electric panel box and wiring, plumbing in kitchen and bathroom. Beautiful furniture package from Leaders included - Turnkey. Laundry Room on the 1st floor in there is a storage locker. Large open balcony on the 2nd floor. Building located next to clubhouse and swimming pool. Great location!! Sought after 55+ waterfront community, gated, 24/7 security. 2 pools, cooled in summer, heated in winter. Fishing docks, covered picnic shelters, BBQ grills. Clubhouse, stage shows, potlucks, dances, bingo, darts, cards, games, tennis, pickle ball, shuffleboard, water aerobics, saunas and fitness center. Full-time social director. Stroll around the lagoon and enjoy the beautiful tropical landscaping. Walk to shopping, restaurants, banking, American Legion, and 1 mile to the beautiful Gulf beaches. Minutes to Seminole city Center, and the VA hospital. Boat slips and Kayak space for rent when available. LIVE YOUR DREAM! The manager has listed the unit size as 440 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/12/2026
|
1 Bed
|
1 Bath
|
760 ft²
|
$105,000
1 Bed
1 Bath
760 ft²
|
$90,000
-14.29%
08/20/2026
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
03/06/2026
|
2 Bed
|
2 Bath
|
970 ft²
|
$219,000
2 Bed
2 Bath
970 ft²
|
$195,000
-10.96%
08/19/2026
|
Jason Hayes
RE/MAX METRO
| |
|
02/19/2026
|
Studio
|
1 Bath
|
440 ft²
|
$99,900
Studio
1 Bath
440 ft²
|
$95,000
-4.90%
03/13/2026
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
02/18/2026
|
1 Bed
|
1 Bath
|
760 ft²
|
$149,900
1 Bed
1 Bath
760 ft²
|
$85,000
-43.30%
06/18/2026
|
Bert Morrison
CENTURY 21 RE CHAMPIONS
| |
|
02/18/2025
|
2 Bed
|
2 Bath
|
970 ft²
|
$215,000
2 Bed
2 Bath
970 ft²
|
$140,000
-34.88%
06/06/2025
|
Summer Wenzel
BROPHY REAL ESTATE
| |
|
01/17/2025
|
2 Bed
|
2 Bath
|
970 ft²
|
$214,900
2 Bed
2 Bath
970 ft²
|
$204,000
-5.07%
02/19/2025
|
Lily Esposito
CENTURY 21 RE CHAMPIONS
| |
|
06/11/2024
|
2 Bed
|
2 Bath
|
970 ft²
|
$259,000
2 Bed
2 Bath
970 ft²
|
$215,000
-16.99%
11/18/2024
|
Karen Irace
RE/MAX 10 in the Park
| |
|
09/22/2023
|
1 Bed
|
1 Bath
|
760 ft²
|
$192,500
1 Bed
1 Bath
760 ft²
|
$165,000
-14.29%
02/23/2024
|
Ana Devine
CENTURY 21 RE CHAMPIONS
| |
|
05/17/2023
|
2 Bed
|
2 Bath
|
970 ft²
|
$199,000
2 Bed
2 Bath
970 ft²
|
-
-
|
Jolinda Redling
CENTURY 21 RE CHAMPIONS
| |
|
01/19/2023
|
1 Bed
|
1 Bath
|
760 ft²
|
$199,900
1 Bed
1 Bath
760 ft²
|
$195,000
-2.45%
09/15/2023
|
Lou Asack
CENTURY 21 RE CHAMPIONS
| |
|
11/01/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$199,900
2 Bed
2 Bath
970 ft²
|
$194,000
-2.95%
04/04/2023
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
08/30/2022
|
Studio
|
1 Bath
|
440 ft²
|
$169,000
Studio
1 Bath
440 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
08/04/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$299,377
2 Bed
2 Bath
970 ft²
|
-
-
|
Jolinda Redling
CENTURY 21 RE CHAMPIONS
| |
|
07/27/2022
|
1 Bed
|
1 Bath
|
760 ft²
|
$255,900
1 Bed
1 Bath
760 ft²
|
-
-
|
Bobbie Kaplan
SUN SAND & SEA HOMES
| |
|
07/23/2022
|
1 Bed
|
1 Bath
|
760 ft²
|
$264,900
1 Bed
1 Bath
760 ft²
|
$264,900
09/16/2022
|
Jeffrey Salisbury
AMERIVEST REALTY
| |
|
07/06/2022
| |
Studio
|
1 Bath
|
440 ft²
|
$140,000
Studio
1 Bath
440 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
|
|
07/06/2022
|
Studio
|
1 Bath
|
440 ft²
|
$140,000
Studio
1 Bath
440 ft²
|
$140,000
09/02/2022
|
Michael Wyckoff
ENGEL & VOLKERS MADEIRA BEACH
| |
|
07/01/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$275,000
2 Bed
2 Bath
970 ft²
|
$275,000
08/17/2022
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
05/13/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$331,300
2 Bed
2 Bath
970 ft²
|
-
-
|
Jolinda Redling
CENTURY 21 RE CHAMPIONS
| |
|
04/18/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$334,900
2 Bed
2 Bath
970 ft²
|
-
-
|
Evert Williams
LUXURY & BEACH REALTY INC
| |
|
03/31/2022
|
1 Bed
|
1 Bath
|
760 ft²
|
$150,000
1 Bed
1 Bath
760 ft²
|
-
-
|
Christopher P Rogers
Better Homes and Gardens Coast Properties
| |
|
03/22/2022
|
2 Bed
|
2 Bath
|
970 ft²
|
$302,500
2 Bed
2 Bath
970 ft²
|
$289,000
-4.46%
06/08/2022
|
Rae Carrella
REALTY OUTLET
| |
|
12/27/2021
|
1 Bed
|
1 Bath
|
760 ft²
|
$169,900
1 Bed
1 Bath
760 ft²
|
$170,000
+0.06%
01/20/2022
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
10/14/2021
|
1 Bed
|
1 Bath
|
755 ft²
|
$187,900
1 Bed
1 Bath
755 ft²
|
$187,900
11/23/2021
|
Deborah Baker
PLUMLEE GULF BEACH REALTY
| |
|
04/02/2021
|
1 Bed
|
1 Bath
|
755 ft²
|
$167,500
1 Bed
1 Bath
755 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
02/24/2021
|
Studio
|
1 Bath
|
440 ft²
|
$99,900
Studio
1 Bath
440 ft²
|
-
-
|
-
| |
|
01/28/2021
|
2 Bed
|
2 Bath
|
970 ft²
|
$172,900
2 Bed
2 Bath
970 ft²
|
-
-
|
-
| |
|
09/28/2020
|
1 Bed
|
1 Bath
|
755 ft²
|
$164,900
1 Bed
1 Bath
755 ft²
|
-
-
|
-
| |
|
07/27/2020
|
2 Bed
|
2 Bath
|
970 ft²
|
$199,900
2 Bed
2 Bath
970 ft²
|
$178,000
-10.96%
01/08/2021
|
Bert Morrison
CENTURY 21 RE CHAMPIONS
| |
|
03/24/2020
|
1 Bed
|
1 Bath
|
755 ft²
|
$154,900
1 Bed
1 Bath
755 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
03/11/2020
|
2 Bed
|
2 Bath
|
970 ft²
|
$248,379
2 Bed
2 Bath
970 ft²
|
-
-
|
-
| |
|
01/29/2020
| |
2 Bed
|
2 Bath
|
940 ft²
|
$169,000
2 Bed
2 Bath
940 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
|
|
01/29/2020
|
2 Bed
|
2 Bath
|
940 ft²
|
$169,000
2 Bed
2 Bath
940 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
01/21/2020
|
2 Bed
|
2 Bath
|
970 ft²
|
$169,000
2 Bed
2 Bath
970 ft²
|
-
-
|
-
| |
|
08/07/2019
|
1 Bed
|
1 Bath
|
755 ft²
|
$169,900
1 Bed
1 Bath
755 ft²
|
-
-
|
Meredith Johnson
ROE REALTY
| |
|
05/17/2019
|
2 Bed
|
2 Bath
|
970 ft²
|
$159,900
2 Bed
2 Bath
970 ft²
|
$135,000
-15.57%
12/10/2019
|
Caroleanne Vorac
| |
|
03/20/2019
|
1 Bed
|
1 Bath
|
755 ft²
|
$145,000
1 Bed
1 Bath
755 ft²
|
-
-
|
-
| |
|
06/08/2018
| |
1 Bed
|
1 Bath
|
755 ft²
|
$184,900
1 Bed
1 Bath
755 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
|
|
11/05/2018
|
2 Bed
|
2 Bath
|
940 ft²
|
$169,900
2 Bed
2 Bath
940 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
07/16/2018
|
2 Bed
|
2 Bath
|
970 ft²
|
-
2 Bed
2 Bath
970 ft²
|
-
-
|
-
| |
|
05/23/2018
|
1 Bed
|
1 Bath
|
755 ft²
|
-
1 Bed
1 Bath
755 ft²
|
-
-
|
Michael Wyckoff
Engel & Volkers Madeira Beach
| |
|
07/09/2017
| |
1 Bed
|
1 Bath
|
755 ft²
|
-
1 Bed
1 Bath
755 ft²
|
-
-
|
-
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017