4635 Bayshore Drive #P9
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 15, 2025 | Sold | ||
| Sold | |||
| Oct 20, 2025 | In contract | - | |
| In contract | |||
| Sep 23, 2025 | Listed by John R Wood Properties | $195,000 | |
| Listed by John R Wood Properties | |||
| | |||
|
Discover the relaxed coastal lifestyle at Abaco Bay, where tropical charm blends seamlessly with everyday convenience. This well-maintained 2-bedroom, 2-bath end-unit condo offers 886 square feet of comfortable living space and is ideally located in Naples, Florida—just minutes from 5th Avenue, Naples Bay, and the pristine white-sand beaches of the Gulf. Nestled in the heart of the dynamic Bayshore Arts District, this location offers easy access to some of Naples’ most beloved local destinations. Enjoy peaceful mornings at the nearby Naples Botanical Garden, stay active at the renowned East Naples Community Park, home to the U.S. Open Pickleball Championships, and savor waterside dining and vibrant social scenes at Celebration Park and Rebecca’s Wine Bar and Bistro, just down the road. The condo features a bright, open layout with split bedrooms, providing a comfortable and functional living arrangement. Vinyl flooring runs throughout, and the kitchen comes fully equipped with an electric cooktop, dishwasher, and refrigerator/freezer. Located on the top floor of a two-story building, this end-unit enjoys added privacy, an abundance of natural light, and landscaped views with eastern exposure.
Community amenities include a swimming pool, clubhouse, BBQ and picnic areas, and on-site laundry facility, all set within a pet-friendly, non-gated neighborhood. Additional features include a metal roof, manual storm shutters, a split-bedroom floor plan, and assigned parking. With a condo fee of just $500 per month, this home combines value with a lifestyle centered around comfort, convenience, and access to the best of Naples.
| |||
| May 2, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 12, 2024 | Listed by William Raveis Referral Group | $280,000 | |
| Listed by William Raveis Referral Group | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/23/2025
|
2 Bed
|
2 Bath
|
886 ft²
|
$195,000
2 Bed
2 Bath
886 ft²
|
$195,000
12/15/2025
|
Phadley Petigny
John R Wood Properties
| |
|
03/15/2025
|
2 Bed
|
2 Bath
|
886 ft²
|
$229,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Matthew Steves
Keller Williams Realty Naples
| |
|
09/12/2024
|
2 Bed
|
2 Bath
|
886 ft²
|
$280,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Kendra King
Premiere Plus Realty Company
| |
|
09/27/2023
|
2 Bed
|
2 Bath
|
886 ft²
|
$253,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Jon Hunt
Coldwell Banker Realty
| |
|
05/26/2023
|
2 Bed
|
2 Bath
|
886 ft²
|
$239,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Jeffrey Eric Feldman, PA
Premiere Plus Realty Co.
| |
|
01/07/2023
|
2 Bed
|
2 Bath
|
886 ft²
|
$195,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Joseph A Bartos, PA
Premiere Plus Realty Co.
| |
|
11/17/2022
|
2 Bed
|
2 Bath
|
886 ft²
|
$235,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Juan J Sosa
Downing Frye Realty Inc.
| |
|
03/11/2021
| |
2 Bed
|
2 Bath
|
886 ft²
|
$137,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Michael Sopka
Engel & Volkers Olde Naples
|
|
03/03/2020
|
2 Bed
|
2 Bath
|
886 ft²
|
$119,900
2 Bed
2 Bath
886 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017