$247,996*
●
Condo -
Off Market
4635 Bayshore DR #P7
NAPLES, FL 34112
2 Beds
2 Baths
886 Ft²
$212,000 - $258,000
Reference Base Price*
5.53%
Since Dec 1, 2022
National-US
Primary Model
About This Property
Prime Location! Move in ready 1st floor unit with 2beds/2baths
perfect for primary ownership, investor, or vacation property.
Condo dues are low $300 monthly (water included). Walking distance
to the community pool. This cozy condo offers newer Trane AC 3
years old, newer water heater 2 years old, brand new stove, brand
new toilet in guest bathroom, and new dishwasher will be installed
in two weeks, interior has been freshly painted, and tile
throughout. This is an excellent well maintained unit. In the
kitchen area all appliances work great with new disposal. Both TV's
are hung on the wall living room/master bedroom. Here at Abaco Bay
owner gets 1 assigned parking and guest parking.. You are only 5-10
minutes from Botanical Garden, public boat ramp, Celebration Park,
Naples Pier, Tin City, Downtown 5th Ave., Sudgen Park, East Naples
Community Center (Home to US Open Pickleball Championships) and all
the best Naples has to offer.
The manager has listed the unit size as 886 square feet.
The manager has listed the unit size as 886 square feet.
Unit Size
886 Ft²
Days on Market
-
Land Size
-
Price per sqft
$265
Property Type
Condo
Property Taxes
$53
HOA Dues
$300
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 23, 2022 | No longer available | - | |
| No longer available | |||
| Nov 17, 2022 | Listed | $235,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Parking Available
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/23/2025
|
2 Bed
|
2 Bath
|
886 ft²
|
$195,000
2 Bed
2 Bath
886 ft²
|
$195,000
12/15/2025
|
Phadley Petigny
John R Wood Properties
| |
|
03/15/2025
|
2 Bed
|
2 Bath
|
886 ft²
|
$229,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Matthew Steves
Keller Williams Realty Naples
| |
|
09/12/2024
|
2 Bed
|
2 Bath
|
886 ft²
|
$280,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Kendra King
Premiere Plus Realty Company
| |
|
09/27/2023
|
2 Bed
|
2 Bath
|
886 ft²
|
$253,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Jon Hunt
Coldwell Banker Realty
| |
|
05/26/2023
|
2 Bed
|
2 Bath
|
886 ft²
|
$239,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Jeffrey Eric Feldman, PA
Premiere Plus Realty Co.
| |
|
01/07/2023
|
2 Bed
|
2 Bath
|
886 ft²
|
$195,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Joseph A Bartos, PA
Premiere Plus Realty Co.
| |
|
11/17/2022
|
2 Bed
|
2 Bath
|
886 ft²
|
$235,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Juan J Sosa
Downing Frye Realty Inc.
| |
|
03/11/2021
| |
2 Bed
|
2 Bath
|
886 ft²
|
$137,000
2 Bed
2 Bath
886 ft²
|
-
-
|
Michael Sopka
Engel & Volkers Olde Naples
|
|
03/03/2020
|
2 Bed
|
2 Bath
|
886 ft²
|
$119,900
2 Bed
2 Bath
886 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017