$2,325,000
●
Condo -
Off Market
445 Dockside Drive #A804
Naples, FL 34110
3 Beds
4 Baths,
1
Half Bath
2,862 Ft²
$15,966
Est. Monthly
$2,197
HOA / Fees
0.10%
Cap Rate
About This Property
A luxury corner waterfront home providing amazing forever western
vistas. Not only do you see views of the Gulf of Mexico, but you
can also see to Sanibel on a clear day. At night the lights of Aqua
and Kalea Bay to the southeast provide a beautiful nightscape. This
is waterfront living where you can touch and feel the water. The
large lanai off the great room is ideal for entertaining and
watching sunsets and wildlife surrounding the Island. Just nearby
is the private, award-winning Pelican Isle Yacht Club offering a
variety of social events, beach shuttle, kayaks and canoes, fitness
center, tennis, pickleball, fine dining, a modern state-of-the-art
marina and more.
Unit Size
2,862 Ft²
Days on Market
133 days
Land Size
-
Price per sqft
$891
Property Type
Condo
Property Taxes
$1,248
HOA Dues
$2,197
Year Built
1995
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (SWFLMLS #224085939)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 11, 2025 | Sold | ||
| Sold | |||
| Feb 7, 2025 | In contract | - | |
| In contract | |||
| Oct 28, 2024 | Listed by Premier Sotheby's Int'l Realty | $2,550,000 | |
| Listed by Premier Sotheby's Int'l Realty | |||
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
With View
Parking Details
Has Garage
Parking Features: Assigned, Attached, Common, Covered, Deeded, Underground, Garage, Guest, One Space
Garage Spaces: 1
Garage Spaces: 1
Covered Spaces: 1
Has Attached Garage: Yes
Interior Details
Bedrooms: 3
Full Bathrooms: 3
Half Bathrooms: 1
Interior Features: Breakfast Bar, Built In Features, Bathtub, Closet Cabinetry, Dual Sinks, Eat In Kitchen, Jetted Tub, Kitchen Island, Living Dining Room, Separate Shower, Cable Tv
Appliances: Built In Oven, Dryer, Dishwasher, Electric Cooktop, Freezer, Disposal, Microwave, Refrigerator, Self Cleaning Oven, Washer
Flooring Type: Carpet, Tile
Living Area Square Feet Source: Builder
Laundry Features: Inside
Exterior Details
Road Frontage Type: PrivateRoad
Property Condition: Resale
Year Built: 1995
Waterfront Features: Bay Access, Mangrove, Navigable Water, Seawall
Home Type: Residential
Architectural Style: Traditional, High Rise
Roof: BuiltUp, Flat, Tile
Window Features: Single Hung, Sliding, Tinted Windows, Impact Glass
Construction Materials: Block, Other, Concrete, Stucco
Outdoor Living Structures: Lanai, Porch, Screened
Pool Features: Community
CornerLot, Other, SprinklersAutomatic
Lot Size Source: Builder
Financial Details
Tax Year: 2023
Tax Annual Amount: $14,978
Utilities Details
Cooling Type: Central Air, Ceiling Fans, Electric, Zoned
Heating Type: Central, Electric, Zoned
Utilities: Cable Available, Underground Utilities
Location Details
Association Fee Includes: AssociationManagement, CableTv, Insurance, Internet, IrrigationWater, LegalAccounting, MaintenanceGrounds, PestControl, ReserveFund, StreetLights, Security, Trash, Water
Association Amenities: Marina, Bike Storage, Clubhouse, Library, Barbecue, Other, Picnic Area, Private Membership, Pool, Spa Hot Tub, Storage, Trash, Vehicle Wash Area
Association Fee: $958
Association Fee Frequency: Quarterly
Association Fee3: $5,632
Association Fee3 Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/13/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,975,000
3 Bed
3 Bath
2677 ft²
|
$1,100,000
-44.30%
07/28/2026
|
Gayle Satcher
William Raveis Real Estate
| |
|
04/22/2025
|
3 Bed
|
3 Bath
|
2862 ft²
|
$2,399,500
3 Bed
3 Bath
2862 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
03/12/2025
|
3 Bed
|
3 Bath
|
2866 ft²
|
$2,599,000
3 Bed
3 Bath
2866 ft²
|
$2,037,500
-21.60%
03/19/2026
|
Doug Grant
Coldwell Banker Residential Re
| |
|
01/15/2025
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,250,000
3 Bed
3 Bath
2677 ft²
|
$1,275,000
-43.33%
05/04/2026
|
Doug Grant
Coldwell Banker Residential Re
| |
|
10/28/2024
|
3 Bed
|
4 Bath
|
2862 ft²
|
$2,550,000
3 Bed
4 Bath
2862 ft²
|
$2,325,000
-8.82%
03/11/2025
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
05/22/2024
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,395,000
3 Bed
3 Bath
2677 ft²
|
$870,000
-37.63%
03/14/2025
|
Susan Heller
RE/MAX ACTION
| |
|
02/26/2024
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,275,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Danni Poe
John R Wood Properties
| |
|
02/01/2024
|
3 Bed
|
4 Bath
|
3320 ft²
|
$3,350,000
3 Bed
4 Bath
3320 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
05/10/2023
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,696,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
04/15/2023
|
3 Bed
|
3 Bath
|
2677 ft²
|
$2,275,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Mary E. Charters
Keller Williams Realty Naples
| |
|
03/10/2023
|
3 Bed
|
4 Bath
|
2862 ft²
|
$2,495,000
3 Bed
4 Bath
2862 ft²
|
$2,350,000
-5.81%
03/01/2024
|
Debbie Laites
Premiere Plus Realty Company
| |
|
09/16/2022
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,799,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
09/13/2020
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,695,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
01/26/2020
|
3 Bed
|
3 Bath
|
2677 ft²
|
$995,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
12/12/2019
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,450,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
10/28/2019
|
3 Bed
|
4 Bath
|
3139 ft²
|
$1,575,000
3 Bed
4 Bath
3139 ft²
|
-
-
|
-
| |
|
07/30/2018
|
3 Bed
|
3 Bath
|
2677 ft²
|
$885,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
06/29/2018
|
3 Bed
|
4 Bath
|
2862 ft²
|
-
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
05/16/2018
| |
3 Bed
|
4 Bath
|
2862 ft²
|
-
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
|
|
01/12/2009
|
3 Bed
|
3 Bath
|
2677 ft²
|
$699,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Steve Suddeth
John R Wood Properties
|
Building Info
About North Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$9,500 /mo
- 4 Beds
- 3 Baths
- 2,160 ft²
$8,000 /mo
- 2 Beds
- 2 Baths
- 1,214 ft²
Listed by: Suzanne Ring, Premier Sotheby's Int'l Realty
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224085939
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224085939
The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2026 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017