$1,300,000
●
Condo -
Off Market
425 Dockside Drive #703
Naples, FL 34110
3 Beds
3 Baths
2,428 Ft²
$8,288
Est. Monthly
$958
HOA / Fees
2.92%
Cap Rate
About This Property
LIVE YOUR DREAM IN NAPLES, FLORIDA! Waterfront luxury with resort
style amenities - this Pelican Isle sky home is a dream you can
afford! Surrounded by a new 5-star marina and only steps away from
the prestigious Pelican Isle Yacht Club, 425 Dockside Drive, #703,
is the Florida home you've been waiting for. Start living the life
you've always imagined right here. This condominium is move-in
ready. With recently upgraded windows and sliding glass doors, all
hurricane-rated, automated storm shutters, spacious screened lanai
and back balcony, and many other premium features, you'll have all
that you need to enjoy the season, or a lifetime, in beautiful
Naples, Florida. Conveniently located in North Naples close to
world-class shopping, entertainment, and dining facilities, this
unit has LOCATION, LOCATION, LOCATION. Call to schedule your
private showing today!
Unit Size
2,428 Ft²
Days on Market
-
Land Size
-
Price per sqft
$535
Property Type
Condo
Property Taxes
$946
HOA Dues
$958
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago ( #225031838)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 2, 2026 | No longer available | - | |
| No longer available | |||
| Feb 26, 2026 | Price Decreased |
$1,300,000
↓ $95K
(6.8%) | |
| Price Decreased | |||
| Dec 27, 2025 | Price Decreased |
$1,395,000
↓ $125K
(8.2%) | |
| Price Decreased | |||
| Oct 11, 2025 | Price Decreased |
$1,520,000
↓ $140K
(8.4%) | |
| Price Decreased | |||
| Mar 27, 2025 | Listed by Premier Sotheby's Int'l Realty | $1,660,000 | |
| Listed by Premier Sotheby's Int'l Realty | |||
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
With View
Parking Details
Has Garage
Attached Garage
Parking Features: Assigned, Attached, Driveway, Garage, Paved, Electric Vehicle Charging Station(s), OneSpace
Garage Spaces: 1
Interior Details
Full Bathrooms: 3
Interior Features: Breakfast Bar, Eat-in Kitchen, Kitchen Island, High Speed Internet, MultiplePrimarySuites, CableTv, SplitBedrooms
Appliances: Cooktop, Dryer, Dishwasher, Freezer, Microwave, Refrigerator, Washer, BuiltInOven
Flooring Type: Wood
Laundry Features: Inside
Exterior Details
Has Property Attached
Square Footage: 2428
Square Footage Source: $0
Security Features: Security Gate, Gated with Guard, Gated Community, Key Card Entry, Security Guard, LobbySecured, PhoneEntry
Property Condition: Resale
Architectural Style: Other, HighRise
Year Built: 1997
Waterfront Features: Bayfront, Navigable Water, Mangrove
Building Area Total: 2677
Window Features: ImpactGlass
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Porch, Screened, Balcony, Lanai
Pool Features: Community
Lot Features: Zero Lot Line
Lot Size Units: Acres
Tax Lot: 703
Water Source: AssessmentPaid
Financial Details
Tax Annual Amount: $11,353
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Sewer : AssessmentPaid
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Internet, Maintenance Grounds, Pest Control, Trash, Water, IrrigationWater
HOA/Condo/Coop Amenities: Beach Rights, Beach Access, Clubhouse, Barbecue, Picnic Area, Pool, Spa/Hot Tub, Storage, Trail(s), Trash, Management, SeeRemarks
HOA Fee: $958
HOA Fee Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/22/2025
|
3 Bed
|
3 Bath
|
2696 ft²
|
$2,150,000
3 Bed
3 Bath
2696 ft²
|
-
-
|
DOUG STEWART
CENTURY 21 AMERISOUTH REALTY
| |
|
11/01/2025
|
3 Bed
|
3 Bath
|
3096 ft²
|
$2,240,000
3 Bed
3 Bath
3096 ft²
|
$2,000,000
-10.71%
04/15/2026
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
10/21/2025
|
3 Bed
|
3 Bath
|
3096 ft²
|
$2,295,000
3 Bed
3 Bath
3096 ft²
|
$2,050,000
-10.68%
01/30/2026
|
Paul Arpin
Premier Sotheby's Int'l Realty
| |
|
04/11/2025
|
3 Bed
|
3 Bath
|
3096 ft²
|
$3,950,000
3 Bed
3 Bath
3096 ft²
|
-
-
|
Ryan Batey
Premier Sotheby's Int'l Realty
| |
|
04/11/2025
|
3 Bed
|
3 Bath
|
2696 ft²
|
$1,699,000
3 Bed
3 Bath
2696 ft²
|
-
-
|
Marcella Ade
Premier Sotheby's Int'l Realty
| |
|
03/27/2025
|
3 Bed
|
3 Bath
|
2428 ft²
|
$1,660,000
3 Bed
3 Bath
2428 ft²
|
-
-
|
Marcella Ade
Premier Sotheby's Int'l Realty
| |
|
02/27/2025
|
3 Bed
|
4 Bath
|
2428 ft²
|
$1,749,000
3 Bed
4 Bath
2428 ft²
|
$1,625,000
-7.09%
04/28/2025
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
02/05/2025
|
3 Bed
|
3 Bath
|
3096 ft²
|
$2,524,000
3 Bed
3 Bath
3096 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
01/22/2025
|
3 Bed
|
3 Bath
|
3096 ft²
|
$2,499,000
3 Bed
3 Bath
3096 ft²
|
$1,500,000
-39.98%
08/12/2026
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
11/18/2024
|
3 Bed
|
4 Bath
|
3096 ft²
|
$2,300,000
3 Bed
4 Bath
3096 ft²
|
-
-
|
DOUG STEWART
CENTURY 21 AMERISOUTH REALTY
| |
|
10/03/2024
|
3 Bed
|
3 Bath
|
2696 ft²
|
$2,650,000
3 Bed
3 Bath
2696 ft²
|
-
-
|
DOUG STEWART
CENTURY 21 AMERISOUTH REALTY
| |
|
05/20/2024
|
3 Bed
|
4 Bath
|
3096 ft²
|
$2,575,000
3 Bed
4 Bath
3096 ft²
|
$1,999,999
-22.33%
02/20/2025
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
02/21/2024
|
3 Bed
|
4 Bath
|
3096 ft²
|
$2,495,000
3 Bed
4 Bath
3096 ft²
|
-
-
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
01/11/2024
|
3 Bed
|
3 Bath
|
2428 ft²
|
$2,199,000
3 Bed
3 Bath
2428 ft²
|
-
-
|
Barbara Twiss
BERKSHIRE HATHAWAY FL REALTY
| |
|
01/08/2024
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,699,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
03/18/2022
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,439,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
12/17/2021
|
3 Bed
|
3 Bath
|
2696 ft²
|
$1,900,000
3 Bed
3 Bath
2696 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
11/08/2020
|
3 Bed
|
3 Bath
|
2428 ft²
|
$1,399,000
3 Bed
3 Bath
2428 ft²
|
-
-
|
-
| |
|
02/03/2020
|
3 Bed
|
4 Bath
|
2862 ft²
|
$998,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
01/22/2020
|
3 Bed
|
3 Bath
|
2696 ft²
|
$1,291,000
3 Bed
3 Bath
2696 ft²
|
-
-
|
-
| |
|
07/22/2016
|
3 Bed
|
3 Bath
|
2677 ft²
|
-
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
05/07/2013
| |
3 Bed
|
3 Bath
|
3096 ft²
|
$1,199,000
3 Bed
3 Bath
3096 ft²
|
$1,087,500
-9.30%
08/01/2013
|
Kathy Knabel-Bailey
Compass Florida LLC
|
|
11/30/2012
|
3 Bed
|
3 Bath
|
3096 ft²
|
$1,299,000
3 Bed
3 Bath
3096 ft²
|
-
08/02/2013
|
Bridgette Foster
Downing Frye Realty Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017