$1,010,657*
●
Condo -
Off Market
425 Dockside DR #206
NAPLES, FL 34110
3 Beds
4 Baths,
1
Half Bath
2,862 Ft²
$809,000 - $987,000
Reference Base Price*
12.55%
Since Nov 1, 2021
National-US
Primary Model
About This Property
Back on the market Pelican Isle's BEST BUY! Beautiful end unit -
West facing tranquil water views of the bay, Wiggins Pass & marina!
Enter into your Naples Oasis & enjoy end-unit wrap around windows w
views from every angle. Beautifully renovated. Open kitchen
w/over-sized center Island w/quartz water fall top, breakfast bar
seating + ample storage. Zoned living for privacy - guests rooms on
the east side & spacious master suite on the west opening to the
waterfront lanai. Den is an amazing place to work or relax in this
Island waterfront unit! Open spacious rms & water views = your
Naples heart home! Rest easy knowing your property has new impact
windows & lanai sliders. Steps away is member owned Pelican Isle
Yacht Club that has undergone a $4.8 Million renovation. Optional
membership. PIYC offers hourly beach shuttle service, direct Gulf
access, 190 boat slip marina w/floating & fixed lifts for Vessels
up to 55'. Tennis, pickleball, bocce, kayaks & paddleboards. Pool
side firepits. Resort style pool & spa. State-of-the-art fitness
center w classes & personal training available. Luxury dining w/a
view! Come see why Pelican Isle Island lifestyle is one-of-a-kind!
Pk.1-8 Sto.1-39
The manager has listed the unit size as 2862 square feet.
The manager has listed the unit size as 2862 square feet.
Unit Size
2,862 Ft²
Days on Market
-
Land Size
-
Price per sqft
$314
Property Type
Condo
Property Taxes
$8,774
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 23, 2022 | No longer available | - | |
| No longer available | |||
| Mar 18, 2022 | Listed | $1,439,000 | |
| Listed | |||
| | |||
|
Beautiful Coastal retreat nestled in the heart Wiggins Pass & the Cocohatchee. Rest easy in this lock & leave gated lifestyle. This 2862 SF end unit has 3 spacious bedrms + lg den & 3.5 bathrms. Renovations are clean & lovely! Beautiful furniture pkg available. Custom kitchen w/stunning quartz counter tops & center island for daily living & entertaining. Privacy is embraced for owners & guests alike w lovely master suite on the west side of property overlooking the water. Lg closets, dual sinks, jetted tub & doorless shower.2 private guest suites & ensuites are on the east side of the property. The custom den is a private space for work or play. All have high impact glass sliders & windows. Buildings painted & new beautiful landscaping. Steps away from Pelican Isle Yacht Club. (membership not required but highly desirable) inc. beach shuttle to Wiggins & Barefoot. If you are a boater – this is this is the place to be, direct gulf access via Wiggins Pass. Seller has slip for sale w/Club # W 31. The Club enhances island living w tennis, pickleball, bocce, kayaks & paddle boards, firepits, resort style pool & spa. A one-of-a-kind lifestyle! Parking III- 2/Storage III-18 The manager has listed the unit size as 2862 square feet.
| |||
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Apr 27, 2020 | In contract | - | |
| In contract | |||
| Apr 16, 2020 | Relisted | $898,000 | |
| Relisted | |||
Show More
Property Highlights
Air Conditioning
Parking Available
With View
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/22/2025
|
3 Bed
|
3 Bath
|
2696 ft²
|
$2,150,000
3 Bed
3 Bath
2696 ft²
|
-
-
|
DOUG STEWART
CENTURY 21 AMERISOUTH REALTY
| |
|
11/01/2025
|
3 Bed
|
3 Bath
|
3096 ft²
|
$2,240,000
3 Bed
3 Bath
3096 ft²
|
$2,000,000
-10.71%
04/15/2026
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
10/21/2025
|
3 Bed
|
3 Bath
|
3096 ft²
|
$2,295,000
3 Bed
3 Bath
3096 ft²
|
$2,050,000
-10.68%
01/30/2026
|
Paul Arpin
Premier Sotheby's Int'l Realty
| |
|
04/11/2025
|
3 Bed
|
3 Bath
|
3096 ft²
|
$3,950,000
3 Bed
3 Bath
3096 ft²
|
-
-
|
Ryan Batey
Premier Sotheby's Int'l Realty
| |
|
04/11/2025
|
3 Bed
|
3 Bath
|
2696 ft²
|
$1,699,000
3 Bed
3 Bath
2696 ft²
|
-
-
|
Marcella Ade
Premier Sotheby's Int'l Realty
| |
|
03/27/2025
|
3 Bed
|
3 Bath
|
2428 ft²
|
$1,660,000
3 Bed
3 Bath
2428 ft²
|
-
-
|
Marcella Ade
Premier Sotheby's Int'l Realty
| |
|
02/27/2025
|
3 Bed
|
4 Bath
|
2428 ft²
|
$1,749,000
3 Bed
4 Bath
2428 ft²
|
$1,625,000
-7.09%
04/28/2025
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
02/05/2025
|
3 Bed
|
3 Bath
|
3096 ft²
|
$2,524,000
3 Bed
3 Bath
3096 ft²
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
01/22/2025
|
3 Bed
|
3 Bath
|
3096 ft²
|
$2,499,000
3 Bed
3 Bath
3096 ft²
|
$1,500,000
-39.98%
08/12/2026
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
11/18/2024
|
3 Bed
|
4 Bath
|
3096 ft²
|
$2,300,000
3 Bed
4 Bath
3096 ft²
|
-
-
|
DOUG STEWART
CENTURY 21 AMERISOUTH REALTY
| |
|
10/03/2024
|
3 Bed
|
3 Bath
|
2696 ft²
|
$2,650,000
3 Bed
3 Bath
2696 ft²
|
-
-
|
DOUG STEWART
CENTURY 21 AMERISOUTH REALTY
| |
|
05/20/2024
|
3 Bed
|
4 Bath
|
3096 ft²
|
$2,575,000
3 Bed
4 Bath
3096 ft²
|
$1,999,999
-22.33%
02/20/2025
|
Bridgette Foster
Downing Frye Realty Inc.
| |
|
02/21/2024
|
3 Bed
|
4 Bath
|
3096 ft²
|
$2,495,000
3 Bed
4 Bath
3096 ft²
|
-
-
|
Suzanne Ring
Premier Sotheby's Int'l Realty
| |
|
01/11/2024
|
3 Bed
|
3 Bath
|
2428 ft²
|
$2,199,000
3 Bed
3 Bath
2428 ft²
|
-
-
|
Barbara Twiss
BERKSHIRE HATHAWAY FL REALTY
| |
|
01/08/2024
|
3 Bed
|
3 Bath
|
2677 ft²
|
$1,699,000
3 Bed
3 Bath
2677 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
03/18/2022
|
3 Bed
|
4 Bath
|
2862 ft²
|
$1,439,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
12/17/2021
|
3 Bed
|
3 Bath
|
2696 ft²
|
$1,900,000
3 Bed
3 Bath
2696 ft²
|
-
-
|
Bridgette C Foster
Downing Frye Realty Inc.
| |
|
11/08/2020
|
3 Bed
|
3 Bath
|
2428 ft²
|
$1,399,000
3 Bed
3 Bath
2428 ft²
|
-
-
|
-
| |
|
02/03/2020
|
3 Bed
|
4 Bath
|
2862 ft²
|
$998,000
3 Bed
4 Bath
2862 ft²
|
-
-
|
-
| |
|
01/22/2020
|
3 Bed
|
3 Bath
|
2696 ft²
|
$1,291,000
3 Bed
3 Bath
2696 ft²
|
-
-
|
-
| |
|
07/22/2016
|
3 Bed
|
3 Bath
|
2677 ft²
|
-
3 Bed
3 Bath
2677 ft²
|
-
-
|
-
| |
|
05/07/2013
| |
3 Bed
|
3 Bath
|
3096 ft²
|
$1,199,000
3 Bed
3 Bath
3096 ft²
|
$1,087,500
-9.30%
08/01/2013
|
Kathy Knabel-Bailey
Compass Florida LLC
|
|
11/30/2012
|
3 Bed
|
3 Bath
|
3096 ft²
|
$1,299,000
3 Bed
3 Bath
3096 ft²
|
-
08/02/2013
|
Bridgette Foster
Downing Frye Realty Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017