$260,000
●
Condo -
Off Market
38 Nathan Rd #4
Waltham, MA 02453
1 Bed
1 Bath
600 Ft²
$428,874
RealtyHop Estimate
68.25%
Since Jun 1, 2016
MA-Boston
Primary Model
About This Property
Bright, modern 1 bdrm, 1 bath condo in quiet building (4 units
total). Top (2nd) floor unit. Fully renovated in 2007. Bright, hdwd
floors; Modern kitchen with granite, stainless, cherry cabinets,
dishwasher, disposal and slate flooring; Large LR and BR with lots
of sunlight; Great layout and quality finishes, including crown
molding in LR and kitchen. High end washer and dryer in unit!
Efficient Gas Heat & Central A/C; One off street parking space plus
private garage (deeded solely to this unit) and on-street parking
for guests; Custom BR closet for great storage + basement + garage
storage! Quiet, residential neighborhood within easy walk to shops
and restaurants (Hannaford, Joe Sent Me, Market Basket shops...) very
close to 95 and 2 miles to Mass Pike! Great commuter location! 1
mile to Moody Street shops & restaurants. Cats and small-medium
dogs welcome. Low HOA fee of $125 per month and Waltham Residential
Tax Exemption! Outdoor patio with grill.
Unit Size
600 Ft²
Days on Market
-
Land Size
-
Price per sqft
$425
Property Type
Condo
Property Taxes
$226
HOA Dues
$125
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #71985095)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 8, 2021 | Sold | ||
| Sold | |||
| Sep 22, 2021 | Listed by Blue Ocean Realty, LLC | $349,000 | |
| Listed by Blue Ocean Realty, LLC | |||
| | |||
|
GREAT INVESTMENT OPPORTUNITY! Leased through May 2022. This clean single bedroom condo is conveniently located near Moody Street restaurants and shops. It contains a spacious living room offering an abundance of natural light, and can be used as a large home office. Bedroom has hardwood floors, 2 windows, and a large closet. The kitchen is modern, with granite counters, wood cabinets, tile floor, and gas cooking. Unit has exclusive rights to the attached garage for 1 car parking plus storage, and 1 additional driveway spot. There is also extra shared storage space in the basement. There is a shared patio space as well, w/ furniture and a grill for entertaining. 4 total units in this development. Converted in 2007, with newer windows (2016). Washer and Dryer in unit. Low HOA fee!
| |||
| May 26, 2016 | Sold | ||
| Sold | |||
| Apr 8, 2016 | Listed by Stuart St James, Inc. | $254,900 | |
| Listed by Stuart St James, Inc. | |||
| Nov 18, 2008 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Storage, Assigned, Under
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Freezer, Washer, Dryer
Laundry Features: In Unit
Rooms: 4
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 600
Year Built Source: Public Records
Year Built: 1930
Building Name: 38 Nathan Road Condos
Building Area Total: 600
Building Area Units: Square Feet
Patio and Porch Features: Patio
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $206,700
Tax Annual Amount: $2,714
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Grounds
HOA Fee: $125
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/22/2021
|
1 Bed
|
1 Bath
|
655 ft²
|
$349,000
1 Bed
1 Bath
655 ft²
|
$377,000
+8.02%
11/08/2021
|
Senyu Zhang
Blue Ocean Realty, LLC
| |
|
11/12/2020
|
1 Bed
|
1 Bath
|
600 ft²
|
$284,900
1 Bed
1 Bath
600 ft²
|
$310,000
+8.81%
04/16/2021
|
The Shorey Realty Group
Compass
| |
|
04/19/2016
|
1 Bed
|
1 Bath
|
600 ft²
|
$237,500
1 Bed
1 Bath
600 ft²
|
$246,500
+3.79%
08/02/2016
|
Ellen Corbett
Hillman Homes
| |
|
04/08/2016
|
1 Bed
|
1 Bath
|
600 ft²
|
$254,900
1 Bed
1 Bath
600 ft²
|
$260,000
+2.00%
05/26/2016
|
Darin Thompson
Stuart St James, Inc.
| |
|
03/18/2013
|
1 Bed
|
1 Bath
|
600 ft²
|
$199,900
1 Bed
1 Bath
600 ft²
|
$195,000
-2.45%
06/05/2013
|
Hans Brings
Coldwell Banker Residential Brokerage - Waltham
| |
|
11/17/2010
|
1 Bed
|
1 Bath
|
600 ft²
|
$209,000
1 Bed
1 Bath
600 ft²
|
-
-
|
Maryann Dionne
Coldwell Banker Realty - Arlington
| |
|
07/18/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$219,900
1 Bed
1 Bath
600 ft²
|
$217,000
-1.32%
10/26/2007
|
Peggy Fichera
RE/MAX Leading Edge
| |
|
05/22/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$229,900
1 Bed
1 Bath
600 ft²
|
$226,000
-1.70%
07/31/2007
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
03/01/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$229,900
1 Bed
1 Bath
600 ft²
|
$220,000
-4.31%
04/13/2007
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
02/22/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$215,900
1 Bed
1 Bath
600 ft²
|
$206,900
-4.17%
06/15/2007
|
Hans Brings
Coldwell Banker Realty - Waltham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017