$220,000
●
Condo -
Off Market
38 Nathan Rd #1
Waltham, MA 02453
1 Bed
1 Bath
600 Ft²
$430,525
RealtyHop Estimate
87.27%
Since May 1, 2007
MA-Boston
Primary Model
About This Property
Desirable Weston line! Newly renovated first floor
condominium featuring new maple kitchen with granite counters and
stainless steel appliances, large bright living room, tile bath,
oversized bedroom, central A/C, newly refinished hardwood floors,
natural woodwork, newer roof, new FHA gas heat, parking and more!
Unit Size
600 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$383
Property Type
Condo
Property Taxes
-
HOA Dues
$100
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #70532523)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 13, 2007 | Sold | ||
| Sold | |||
| Mar 1, 2007 | Listed by Coldwell Banker Realty - Waltham | $229,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 8
Length: 12
Features: Flooring - Hardwood, Closet
Area: 96
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Length: 17
Level: First
Area: 204
Features: Flooring - Hardwood
Width: 12
Features: Flooring - Hardwood
Level: First
Length: 15
Width: 11
Area: 165
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Gas Water Heater, Utility Connections for Gas Range
Flooring Type: Wood, Tile
Laundry Features: In Basement
Rooms: 3
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Area: 0.14
Lot Size Units: Acres
Lot Size Acres: 0.14
Zoning: 1
Parcel Number: M:058 B:016 L:0010, 835711
Water Source: Public, City/Town Water, City/Town Sewer
Utilities Details
Utilities: for Gas Range
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $100
Community Features: Public Transportation, Shopping
Pets Allowed: Yes
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/22/2021
|
1 Bed
|
1 Bath
|
655 ft²
|
$349,000
1 Bed
1 Bath
655 ft²
|
$377,000
+8.02%
11/08/2021
|
Senyu Zhang
Blue Ocean Realty, LLC
| |
|
11/12/2020
|
1 Bed
|
1 Bath
|
600 ft²
|
$284,900
1 Bed
1 Bath
600 ft²
|
$310,000
+8.81%
04/16/2021
|
The Shorey Realty Group
Compass
| |
|
04/19/2016
|
1 Bed
|
1 Bath
|
600 ft²
|
$237,500
1 Bed
1 Bath
600 ft²
|
$246,500
+3.79%
08/02/2016
|
Ellen Corbett
Hillman Homes
| |
|
04/08/2016
|
1 Bed
|
1 Bath
|
600 ft²
|
$254,900
1 Bed
1 Bath
600 ft²
|
$260,000
+2.00%
05/26/2016
|
Darin Thompson
Stuart St James, Inc.
| |
|
03/18/2013
|
1 Bed
|
1 Bath
|
600 ft²
|
$199,900
1 Bed
1 Bath
600 ft²
|
$195,000
-2.45%
06/05/2013
|
Hans Brings
Coldwell Banker Residential Brokerage - Waltham
| |
|
11/17/2010
|
1 Bed
|
1 Bath
|
600 ft²
|
$209,000
1 Bed
1 Bath
600 ft²
|
-
-
|
Maryann Dionne
Coldwell Banker Realty - Arlington
| |
|
07/18/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$219,900
1 Bed
1 Bath
600 ft²
|
$217,000
-1.32%
10/26/2007
|
Peggy Fichera
RE/MAX Leading Edge
| |
|
05/22/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$229,900
1 Bed
1 Bath
600 ft²
|
$226,000
-1.70%
07/31/2007
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
03/01/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$229,900
1 Bed
1 Bath
600 ft²
|
$220,000
-4.31%
04/13/2007
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
02/22/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$215,900
1 Bed
1 Bath
600 ft²
|
$206,900
-4.17%
06/15/2007
|
Hans Brings
Coldwell Banker Realty - Waltham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017