$209,000
●
Condo -
Off Market
38 Nathan Road #3
Waltham, MA 02453
1 Bed
1 Bath
600 Ft²
$1,290
Est. Monthly
$125
HOA / Fees
12.69%
Cap Rate
About This Property
Fabulously located near the Weston line! This recently
renovated condominium features a maple kitchen with granite
countertops, bedroom with custom closets, large sunny living
room,tile bath, in unit washer/dryer, central air, plentiful
basement storage and off street parking. This 100% owner
occupied building is the one you have been waiting for! Just
minutes to 95/128, shopping and public transportation. Pet
friendly....Don't wait for the rates to go up...use your tax return
now!
Unit Size
600 Ft²
Days on Market
-
Land Size
-
Price per sqft
$348
Property Type
Condo
Property Taxes
$138
HOA Dues
$125
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 8 months ago (MLSPIN #71163787)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 5, 2013 | Sold | ||
| Sold | |||
| Mar 18, 2013 | Listed by Donahue Real Estate Co. | $199,900 | |
| Listed by Donahue Real Estate Co. | |||
| | |||
|
HIGHLY DESIRABLE WESTON LINE! Newly Renovated Condominium featuring new maple kitchen with granite counters and stainless steel appliances, large bright livingroom, marble tile bath, oversized bedroom with oversized custom closet, central A/C, gleaming hardwood floors, natural woodwork, newer roof, newer FHA gas heat, in-unit washer dryer hook ups, parking, sprinklered yard, entertaining patio, basement storage, and more!
| |||
| Mar 30, 2011 | Listed by Coldwell Banker Residential Brokerage - Waltham | $198,000 | |
| Listed by Coldwell Banker Residential Brokerage - Waltham | |||
 | |||
|
Highly Desirable Weston line / Lower Cedarwood Locale! Newly Renovated Condominium featuring new maple kitchen with granite counters and stainless steel appliances, large bright livingroom, marble tile bath, oversized bedroom with oversized custom closet, central A/C, gleaming hardwood floors, natural woodwork, newer roof, newer FHA gas heat, in-unit washer dryer hook ups, parking, sprinklered yard, entertaining patio, basement storage, and more!
| |||
| Nov 17, 2010 | Listed by Coldwell Banker Residential Brokerage - Arlington | $209,000 | |
| Listed by Coldwell Banker Residential Brokerage - Arlington | |||
| Oct 26, 2007 | Sold | ||
| Sold | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street
Open Parking Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Washer/Dryer
Flooring Type: Wood, Tile
Rooms: 3
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 600
Year Built Source: Public Records
Year Built: 1930
Building Name: 38 Nathan Road Condominium
Building Area Total: 600
Building Area Units: Square Feet
Construction Materials: Frame
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $212,100
Tax Annual Amount: $1,660
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Grounds
HOA Fee: $125
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/22/2021
|
1 Bed
|
1 Bath
|
655 ft²
|
$349,000
1 Bed
1 Bath
655 ft²
|
$377,000
+8.02%
11/08/2021
|
Senyu Zhang
Blue Ocean Realty, LLC
| |
|
11/12/2020
|
1 Bed
|
1 Bath
|
600 ft²
|
$284,900
1 Bed
1 Bath
600 ft²
|
$310,000
+8.81%
04/16/2021
|
The Shorey Realty Group
Compass
| |
|
04/19/2016
|
1 Bed
|
1 Bath
|
600 ft²
|
$237,500
1 Bed
1 Bath
600 ft²
|
$246,500
+3.79%
08/02/2016
|
Ellen Corbett
Hillman Homes
| |
|
04/08/2016
|
1 Bed
|
1 Bath
|
600 ft²
|
$254,900
1 Bed
1 Bath
600 ft²
|
$260,000
+2.00%
05/26/2016
|
Darin Thompson
Stuart St James, Inc.
| |
|
03/18/2013
|
1 Bed
|
1 Bath
|
600 ft²
|
$199,900
1 Bed
1 Bath
600 ft²
|
$195,000
-2.45%
06/05/2013
|
Hans Brings
Coldwell Banker Residential Brokerage - Waltham
| |
|
11/17/2010
|
1 Bed
|
1 Bath
|
600 ft²
|
$209,000
1 Bed
1 Bath
600 ft²
|
-
-
|
Maryann Dionne
Coldwell Banker Realty - Arlington
| |
|
07/18/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$219,900
1 Bed
1 Bath
600 ft²
|
$217,000
-1.32%
10/26/2007
|
Peggy Fichera
RE/MAX Leading Edge
| |
|
05/22/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$229,900
1 Bed
1 Bath
600 ft²
|
$226,000
-1.70%
07/31/2007
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
03/01/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$229,900
1 Bed
1 Bath
600 ft²
|
$220,000
-4.31%
04/13/2007
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
02/22/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$215,900
1 Bed
1 Bath
600 ft²
|
$206,900
-4.17%
06/15/2007
|
Hans Brings
Coldwell Banker Realty - Waltham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017