$246,500
●
Condo -
Off Market
38 Nathan Rd #2
Waltham, MA 02453
1 Bed
1 Bath
600 Ft²
$395,669
RealtyHop Estimate
66.60%
Since Sep 1, 2016
MA-Boston
Primary Model
About This Property
Sunny modern 1 bedroom conveniently located off of rt 117. Second
floor unit in a quiet building which was renovated and converted in
2007. One off street parking , laundry in the basement, and ample
storage. The unit has a spacious layout with a Master suite.
Walking distance to shops and restaurants and very close to
95, Mass pike, rt 20 and bear hill rd. 1 mile to Moody street and
commuter rail. Animals are welcome - cats, small - medium
dogs are allowed. Very Low HOA for Waltham.
Unit Size
600 Ft²
Days on Market
-
Land Size
-
Price per sqft
$396
Property Type
Condo
Property Taxes
$212
HOA Dues
$125
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #71990703)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 16, 2021 | Sold | ||
| Sold | |||
| Nov 12, 2020 | Listed by Compass | $284,900 | |
| Listed by Compass | |||
| | |||
|
Make yourself at home in this gorgeous 1 bedroom top floor condo! This immaculate and sun filled unit offers a spacious living room, oversized bedroom, hardwood floors, freshly painted kitchen and cabinets with granite countertops and stainless-steel appliances. Laundry in basement with large storage area. One car deeded parking. Low condo fee. And talk about location, close to Weston line & Brandeis, convenient to restaurants, shopping, public transportation, and more. Minutes to I95, Mass Pike, Rt. 2 and 10 miles to Boston! Just Move in!! Offer deadline of highest and best by Monday 3/1 at 12PM.
| |||
| Aug 2, 2016 | Sold | ||
| Sold | |||
| Apr 19, 2016 | Listed by Hillman Homes | $237,500 | |
| Listed by Hillman Homes | |||
| Jun 15, 2007 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Garage
Parking Details
Has Open Parking
Parking Features: Off Street, Assigned, Paved
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer
Flooring Type: Wood, Tile
Laundry Features: Electric Dryer Hookup, In Basement, Washer Hookup, Exterior Access, In Building
Rooms: 3
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 600
Year Built Source: Public Records
Year Built: 1930
Building Area Total: 600
Building Area Units: Square Feet
Construction Materials: Frame
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $208,200
Tax Annual Amount: $2,548
Utilities Details
Cooling Type: None
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Grounds
HOA Fee: $125
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/22/2021
|
1 Bed
|
1 Bath
|
655 ft²
|
$349,000
1 Bed
1 Bath
655 ft²
|
$377,000
+8.02%
11/08/2021
|
Senyu Zhang
Blue Ocean Realty, LLC
| |
|
11/12/2020
|
1 Bed
|
1 Bath
|
600 ft²
|
$284,900
1 Bed
1 Bath
600 ft²
|
$310,000
+8.81%
04/16/2021
|
The Shorey Realty Group
Compass
| |
|
04/19/2016
|
1 Bed
|
1 Bath
|
600 ft²
|
$237,500
1 Bed
1 Bath
600 ft²
|
$246,500
+3.79%
08/02/2016
|
Ellen Corbett
Hillman Homes
| |
|
04/08/2016
|
1 Bed
|
1 Bath
|
600 ft²
|
$254,900
1 Bed
1 Bath
600 ft²
|
$260,000
+2.00%
05/26/2016
|
Darin Thompson
Stuart St James, Inc.
| |
|
03/18/2013
|
1 Bed
|
1 Bath
|
600 ft²
|
$199,900
1 Bed
1 Bath
600 ft²
|
$195,000
-2.45%
06/05/2013
|
Hans Brings
Coldwell Banker Residential Brokerage - Waltham
| |
|
11/17/2010
|
1 Bed
|
1 Bath
|
600 ft²
|
$209,000
1 Bed
1 Bath
600 ft²
|
-
-
|
Maryann Dionne
Coldwell Banker Realty - Arlington
| |
|
07/18/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$219,900
1 Bed
1 Bath
600 ft²
|
$217,000
-1.32%
10/26/2007
|
Peggy Fichera
RE/MAX Leading Edge
| |
|
05/22/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$229,900
1 Bed
1 Bath
600 ft²
|
$226,000
-1.70%
07/31/2007
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
03/01/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$229,900
1 Bed
1 Bath
600 ft²
|
$220,000
-4.31%
04/13/2007
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
02/22/2007
|
1 Bed
|
1 Bath
|
600 ft²
|
$215,900
1 Bed
1 Bath
600 ft²
|
$206,900
-4.17%
06/15/2007
|
Hans Brings
Coldwell Banker Realty - Waltham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017