3200 River Ranch BOULEVARD #204
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2025 | Sold | ||
| Sold | |||
| Sep 10, 2025 | In contract | - | |
| In contract | |||
| Aug 15, 2024 | Listed by EXP REALTY, LLC | $169,000 | |
| Listed by EXP REALTY, LLC | |||
| | |||
|
Vacation Home located in the Westgate River Ranch Resort & Dude Ranch sold fully furnished TURN-KEY! We have 2 of these spacious units that are side by side (buy one or both!) and just steps from the Pool, Rodeo, Saloon and Restaurant! A perfect Home away from Home! Each unit has a FULL kitchen with breakfast bar and dining table, a spacious living room, full size bathroom, separate bedroom AND a private balcony! Sleeps 6 comfortably! Rent one or bring your family and friends and use both! These units are GREAT to use while enjoying River Ranch with friends and family! LOOKING FOR ENTERTAINMENT? It is all here!! There are MANY fun things to do! For starters, there is a LIVE Rodeo every Saturday night – an excellent display of showmanship and fun for the entire family! There is even a Saloon (family friendly), with LIVE bands, DJs, dance parties and they give line dancing lessons for free. There is an adventure park which has a bounce house, mechanical bull, climbing tower, Arcade, mini golf, outside movie on the greens, bicycle rentals, airboat rides, river boat rides, swamp buggy, hayrides, petting farm, trap & skeet range and a bow target for shooting. There are several places to eat on property. The River Ranch Chop House serving delicious food and drinks, a waterfront Smokehouse Grill serving delicious BBQ, a pizza shop and an ice cream and coffee shop (serving Starbucks.) There is also a General store and a Western store to grab all of your favorite Cowboy/Cowgirl finds! Watch the Bison, Steers, Horses and other wildlife! Don’t forget to check out the Petting Farm!! All expenses and utilities are included in one low HOA fee of $1648 every 3 months and includes all utilities! Water, sewer, electric, cable, internet, management, security, insurance, maintenance, reserves. Owner only pays property taxes! Interior and Exterior maintenance is included and by Westgate.
| |||
| Jan 20, 2022 | Sold | ||
| Sold | |||
| Oct 12, 2021 | Listed by WESTGATE REALTY | $154,900 | |
| Listed by WESTGATE REALTY | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/07/2025
|
1 Bed
|
1 Bath
|
555 ft²
|
$169,900
1 Bed
1 Bath
555 ft²
|
$142,000
-16.42%
06/30/2026
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/01/2025
|
1 Bed
|
1 Bath
|
370 ft²
|
$99,000
1 Bed
1 Bath
370 ft²
|
$82,000
-17.17%
06/06/2025
|
Michelle Chandler
Future Home Realty Inc
| |
|
10/16/2024
|
1 Bed
|
1 Bath
|
370 ft²
|
$107,000
1 Bed
1 Bath
370 ft²
|
$96,000
-10.28%
12/02/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
08/15/2024
|
1 Bed
|
1 Bath
|
629 ft²
|
$169,000
1 Bed
1 Bath
629 ft²
|
$162,000
-4.14%
10/03/2025
|
Michelle Chandler
Future Home Realty Inc
| |
|
08/15/2024
|
1 Bed
|
1 Bath
|
629 ft²
|
$169,000
1 Bed
1 Bath
629 ft²
|
$147,500
-12.72%
05/09/2025
|
Michelle Chandler
Future Home Realty Inc
| |
|
03/01/2024
|
Studio
|
1 Bath
|
481 ft²
|
$99,500
Studio
1 Bath
481 ft²
|
$99,500
04/30/2024
|
Jerry Beach
OAKSTRAND REALTY
| |
|
02/26/2024
|
1 Bed
|
1 Bath
|
370 ft²
|
$90,000
1 Bed
1 Bath
370 ft²
|
$80,000
-11.11%
03/19/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/05/2024
|
1 Bed
|
1 Bath
|
481 ft²
|
$135,000
1 Bed
1 Bath
481 ft²
|
$110,000
-18.52%
04/25/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
12/21/2023
|
1 Bed
|
1 Bath
|
370 ft²
|
$88,000
1 Bed
1 Bath
370 ft²
|
$85,000
-3.41%
01/12/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
11/13/2023
|
1 Bed
|
1 Bath
|
370 ft²
|
$95,000
1 Bed
1 Bath
370 ft²
|
$90,000
-5.26%
02/07/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
11/01/2023
|
Studio
|
1 Bath
|
481 ft²
|
$100,000
Studio
1 Bath
481 ft²
|
$90,000
-10.00%
12/11/2023
|
Renee Butler
BROKERS REALTY OF CENTRAL FLOR
| |
|
10/18/2023
|
1 Bed
|
1 Bath
|
481 ft²
|
$130,000
1 Bed
1 Bath
481 ft²
|
$119,900
-7.77%
12/15/2023
|
Michelle Chandler
Future Home Realty Inc
| |
|
07/06/2023
|
1 Bed
|
1 Bath
|
370 ft²
|
$99,000
1 Bed
1 Bath
370 ft²
|
$87,000
-12.12%
10/19/2023
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/01/2023
|
2 Bed
|
1 Bath
|
481 ft²
|
$125,000
2 Bed
1 Bath
481 ft²
|
-
-
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/03/2023
|
1 Bed
|
1 Bath
|
481 ft²
|
$119,900
1 Bed
1 Bath
481 ft²
|
-
-
|
James R. Donohue
RE/MAX REALTY PLUS
| |
|
12/02/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$119,900
1 Bed
1 Bath
370 ft²
|
$85,000
-29.11%
02/10/2023
|
Vicky Holloway
LEGACY REAL ESTATE CENTER INC
| |
|
11/30/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$75,000
1 Bed
1 Bath
370 ft²
|
$70,000
-6.67%
01/24/2023
|
Michelle Chandler
Future Home Realty Inc
| |
|
07/18/2022
|
Studio
|
1 Bath
|
481 ft²
|
$118,900
Studio
1 Bath
481 ft²
|
$115,900
-2.52%
01/10/2023
|
Jerry Beach
OAKSTRAND REALTY
| |
|
07/08/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$99,000
1 Bed
1 Bath
370 ft²
|
$87,500
-11.62%
07/29/2022
|
Michelle Chandler
Future Home Realty Inc
| |
|
06/15/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$85,000
1 Bed
1 Bath
370 ft²
|
-
-
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/30/2022
|
1 Bed
|
1 Bath
|
481 ft²
|
$110,000
1 Bed
1 Bath
481 ft²
|
$110,000
07/14/2022
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/25/2022
|
1 Bed
|
1 Bath
|
481 ft²
|
$99,000
1 Bed
1 Bath
481 ft²
|
-
-
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/16/2022
|
1 Bed
|
1 Bath
|
481 ft²
|
$95,000
1 Bed
1 Bath
481 ft²
|
-
-
|
The Jude Lindback Team
Berkshire Hathaway HomeServices Freewheeler Realty
| |
|
12/07/2021
|
1 Bed
|
1 Bath
|
481 ft²
|
$85,000
1 Bed
1 Bath
481 ft²
|
$80,000
-5.88%
12/30/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
11/18/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$75,000
1 Bed
1 Bath
370 ft²
|
$79,000
+5.33%
12/16/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
10/23/2021
|
1 Bed
|
1 Bath
|
629 ft²
|
$154,900
1 Bed
1 Bath
629 ft²
|
$140,000
-9.62%
01/20/2022
|
Jerry Beach
OAKSTRAND REALTY
| |
|
10/12/2021
|
1 Bed
|
1 Bath
|
629 ft²
|
$154,900
1 Bed
1 Bath
629 ft²
|
$140,000
-9.62%
01/20/2022
|
Jerry Beach
OAKSTRAND REALTY
| |
|
08/23/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$49,900
1 Bed
1 Bath
370 ft²
|
$49,900
09/14/2021
|
Eileen Belanger
CENTURY 21 AT YOUR SERVICE
| |
|
08/22/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$65,000
1 Bed
1 Bath
370 ft²
|
$60,000
-7.69%
09/10/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
08/13/2021
|
Studio
|
1 Bath
|
481 ft²
|
$69,900
Studio
1 Bath
481 ft²
|
$65,000
-7.01%
09/21/2021
|
Jerry Beach
OAKSTRAND REALTY
| |
|
06/22/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$55,000
1 Bed
1 Bath
370 ft²
|
$55,000
06/30/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
06/10/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$45,000
1 Bed
1 Bath
370 ft²
|
$45,000
06/30/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/27/2021
|
Studio
|
1 Bath
|
481 ft²
|
$69,000
Studio
1 Bath
481 ft²
|
$64,000
-7.25%
07/07/2021
|
Jerry Beach
OAKSTRAND REALTY
| |
|
01/09/2020
| |
Loft
|
-
|
-
|
$7,999
Loft
-
|
-
-
|
Susan Graves
KELLER WILLIAMS AT THE LAKES
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017