3200 River Ranch BOULEVARD #136
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 29, 2022 | Sold | ||
| Sold | |||
| Jul 8, 2022 | Listed by EXP REALTY, LLC | $99,000 | |
| Listed by EXP REALTY, LLC | |||
| Jun 30, 2021 | Sold | ||
| Sold | |||
| Jun 22, 2021 | Listed by EXP REALTY, LLC | $55,000 | |
| Listed by EXP REALTY, LLC | |||
| | |||
|
Vacation Home located in the Westgate River Ranch Resort & Dude Ranch! First Floor Unit! All expenses and utilities are included (including Electric) in one low HOA fee of $233 per month (paid Quarterly.) Owner only pays property taxes. Interior and Exterior maintenance is done by Westgate Association. This Resort sits on over 1700 acres and is located in Central Florida just an hour south of Orlando and two hours from Tampa. This 1st floor unit is being sold fully furnished and offers a queen bed, recliner couch, washer /dryer, 1 full bathroom with a tub/shower combo, a kitchenette with breakfast bar and a dining table. The kitchen is equipped with two small refrigerator! All linens, flatware, appliances and décor convey with this unit (with the exception of bar stools and photos on wall). GREAT LOCATION! This unit is located directly across from the pool and next door to the Saloon and the Rodeo Stadium! Walk to all amenities or rent a golf cart. Westgate's River Ranch on Kissimmee River is a perfect retreat for the weekends, holidays and winter! Enjoy a LIVE Rodeo every Saturday night, horseback riding, hayrides, a Western store, petting zoo, zip lining, waterfront restaurant, public boat ramp, boating, tennis, basketball, skeet shooting, swimming and more.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/07/2025
|
1 Bed
|
1 Bath
|
555 ft²
|
$169,900
1 Bed
1 Bath
555 ft²
|
$142,000
-16.42%
06/30/2026
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/01/2025
|
1 Bed
|
1 Bath
|
370 ft²
|
$99,000
1 Bed
1 Bath
370 ft²
|
$82,000
-17.17%
06/06/2025
|
Michelle Chandler
Future Home Realty Inc
| |
|
10/16/2024
|
1 Bed
|
1 Bath
|
370 ft²
|
$107,000
1 Bed
1 Bath
370 ft²
|
$96,000
-10.28%
12/02/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
08/15/2024
|
1 Bed
|
1 Bath
|
629 ft²
|
$169,000
1 Bed
1 Bath
629 ft²
|
$162,000
-4.14%
10/03/2025
|
Michelle Chandler
Future Home Realty Inc
| |
|
08/15/2024
|
1 Bed
|
1 Bath
|
629 ft²
|
$169,000
1 Bed
1 Bath
629 ft²
|
$147,500
-12.72%
05/09/2025
|
Michelle Chandler
Future Home Realty Inc
| |
|
03/01/2024
|
Studio
|
1 Bath
|
481 ft²
|
$99,500
Studio
1 Bath
481 ft²
|
$99,500
04/30/2024
|
Jerry Beach
OAKSTRAND REALTY
| |
|
02/26/2024
|
1 Bed
|
1 Bath
|
370 ft²
|
$90,000
1 Bed
1 Bath
370 ft²
|
$80,000
-11.11%
03/19/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/05/2024
|
1 Bed
|
1 Bath
|
481 ft²
|
$135,000
1 Bed
1 Bath
481 ft²
|
$110,000
-18.52%
04/25/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
12/21/2023
|
1 Bed
|
1 Bath
|
370 ft²
|
$88,000
1 Bed
1 Bath
370 ft²
|
$85,000
-3.41%
01/12/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
11/13/2023
|
1 Bed
|
1 Bath
|
370 ft²
|
$95,000
1 Bed
1 Bath
370 ft²
|
$90,000
-5.26%
02/07/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
11/01/2023
|
Studio
|
1 Bath
|
481 ft²
|
$100,000
Studio
1 Bath
481 ft²
|
$90,000
-10.00%
12/11/2023
|
Renee Butler
BROKERS REALTY OF CENTRAL FLOR
| |
|
10/18/2023
|
1 Bed
|
1 Bath
|
481 ft²
|
$130,000
1 Bed
1 Bath
481 ft²
|
$119,900
-7.77%
12/15/2023
|
Michelle Chandler
Future Home Realty Inc
| |
|
07/06/2023
|
1 Bed
|
1 Bath
|
370 ft²
|
$99,000
1 Bed
1 Bath
370 ft²
|
$87,000
-12.12%
10/19/2023
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/01/2023
|
2 Bed
|
1 Bath
|
481 ft²
|
$125,000
2 Bed
1 Bath
481 ft²
|
-
-
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/03/2023
|
1 Bed
|
1 Bath
|
481 ft²
|
$119,900
1 Bed
1 Bath
481 ft²
|
-
-
|
James R. Donohue
RE/MAX REALTY PLUS
| |
|
12/02/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$119,900
1 Bed
1 Bath
370 ft²
|
$85,000
-29.11%
02/10/2023
|
Vicky Holloway
LEGACY REAL ESTATE CENTER INC
| |
|
11/30/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$75,000
1 Bed
1 Bath
370 ft²
|
$70,000
-6.67%
01/24/2023
|
Michelle Chandler
Future Home Realty Inc
| |
|
07/18/2022
|
Studio
|
1 Bath
|
481 ft²
|
$118,900
Studio
1 Bath
481 ft²
|
$115,900
-2.52%
01/10/2023
|
Jerry Beach
OAKSTRAND REALTY
| |
|
07/08/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$99,000
1 Bed
1 Bath
370 ft²
|
$87,500
-11.62%
07/29/2022
|
Michelle Chandler
Future Home Realty Inc
| |
|
06/15/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$85,000
1 Bed
1 Bath
370 ft²
|
-
-
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/30/2022
|
1 Bed
|
1 Bath
|
481 ft²
|
$110,000
1 Bed
1 Bath
481 ft²
|
$110,000
07/14/2022
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/25/2022
|
1 Bed
|
1 Bath
|
481 ft²
|
$99,000
1 Bed
1 Bath
481 ft²
|
-
-
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/16/2022
|
1 Bed
|
1 Bath
|
481 ft²
|
$95,000
1 Bed
1 Bath
481 ft²
|
-
-
|
The Jude Lindback Team
Berkshire Hathaway HomeServices Freewheeler Realty
| |
|
12/07/2021
|
1 Bed
|
1 Bath
|
481 ft²
|
$85,000
1 Bed
1 Bath
481 ft²
|
$80,000
-5.88%
12/30/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
11/18/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$75,000
1 Bed
1 Bath
370 ft²
|
$79,000
+5.33%
12/16/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
10/23/2021
|
1 Bed
|
1 Bath
|
629 ft²
|
$154,900
1 Bed
1 Bath
629 ft²
|
$140,000
-9.62%
01/20/2022
|
Jerry Beach
OAKSTRAND REALTY
| |
|
10/12/2021
|
1 Bed
|
1 Bath
|
629 ft²
|
$154,900
1 Bed
1 Bath
629 ft²
|
$140,000
-9.62%
01/20/2022
|
Jerry Beach
OAKSTRAND REALTY
| |
|
08/23/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$49,900
1 Bed
1 Bath
370 ft²
|
$49,900
09/14/2021
|
Eileen Belanger
CENTURY 21 AT YOUR SERVICE
| |
|
08/22/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$65,000
1 Bed
1 Bath
370 ft²
|
$60,000
-7.69%
09/10/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
08/13/2021
|
Studio
|
1 Bath
|
481 ft²
|
$69,900
Studio
1 Bath
481 ft²
|
$65,000
-7.01%
09/21/2021
|
Jerry Beach
OAKSTRAND REALTY
| |
|
06/22/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$55,000
1 Bed
1 Bath
370 ft²
|
$55,000
06/30/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
06/10/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$45,000
1 Bed
1 Bath
370 ft²
|
$45,000
06/30/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/27/2021
|
Studio
|
1 Bath
|
481 ft²
|
$69,000
Studio
1 Bath
481 ft²
|
$64,000
-7.25%
07/07/2021
|
Jerry Beach
OAKSTRAND REALTY
| |
|
01/09/2020
| |
Loft
|
-
|
-
|
$7,999
Loft
-
|
-
-
|
Susan Graves
KELLER WILLIAMS AT THE LAKES
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017