3200 River Ranch BOULEVARD #174
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2024 | Sold | ||
| Sold | |||
| Mar 10, 2024 | In contract | - | |
| In contract | |||
| Mar 1, 2024 | Listed by OAKSTRAND REALTY | $99,500 | |
| Listed by OAKSTRAND REALTY | |||
| Aug 2, 2023 | No longer available | - | |
| No longer available | |||
| Feb 3, 2023 | Listed by RE/MAX Realty Plus | $119,900 | |
| Listed by RE/MAX Realty Plus | |||
| | |||
|
Wow one of a kind living arrangement in a resort style area. This unit is set up like a full hotel room. This location is a resort and dude ranch in a nice rural area. This condo complex is in the middle of Westgate River Ranch Resort and Rodeo. Heated Pool and Hot Tub, Tennis Courts are right out the door. The fee covers all electric, water, sewer, tennis courts and new coming cable and WIFI. The Resort has many things to do. A marina with access to the Kissimmee River, Restaurant on the water, Western Style Saloon, A rodeo arena, Horse back riding, petting farm and a catch, miniature golf and release fishing pond. A mini street with Village style Shops, Coffee, Western Store, General Store, Escape Room and even a Post Office. A few other things to do is a Dance Hall, Game Room, Rock Climbing, Trap & Skeet Shooting and the Mechanical Bull. This unit should be allowed on the rental program if you are not a year round. Truly one of the best places to have a unique and good time. Your family and friends could visit with a lot of different rental options. Tee-pes, Rail Car units, Saddle Club units and they can even bring a camper or do the Glamping in these comfortable tents. A place for many memories. The manager has listed the unit size as 481 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/07/2025
|
1 Bed
|
1 Bath
|
555 ft²
|
$169,900
1 Bed
1 Bath
555 ft²
|
$142,000
-16.42%
06/30/2026
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/01/2025
|
1 Bed
|
1 Bath
|
370 ft²
|
$99,000
1 Bed
1 Bath
370 ft²
|
$82,000
-17.17%
06/06/2025
|
Michelle Chandler
Future Home Realty Inc
| |
|
10/16/2024
|
1 Bed
|
1 Bath
|
370 ft²
|
$107,000
1 Bed
1 Bath
370 ft²
|
$96,000
-10.28%
12/02/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
08/15/2024
|
1 Bed
|
1 Bath
|
629 ft²
|
$169,000
1 Bed
1 Bath
629 ft²
|
$162,000
-4.14%
10/03/2025
|
Michelle Chandler
Future Home Realty Inc
| |
|
08/15/2024
|
1 Bed
|
1 Bath
|
629 ft²
|
$169,000
1 Bed
1 Bath
629 ft²
|
$147,500
-12.72%
05/09/2025
|
Michelle Chandler
Future Home Realty Inc
| |
|
03/01/2024
|
Studio
|
1 Bath
|
481 ft²
|
$99,500
Studio
1 Bath
481 ft²
|
$99,500
04/30/2024
|
Jerry Beach
OAKSTRAND REALTY
| |
|
02/26/2024
|
1 Bed
|
1 Bath
|
370 ft²
|
$90,000
1 Bed
1 Bath
370 ft²
|
$80,000
-11.11%
03/19/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/05/2024
|
1 Bed
|
1 Bath
|
481 ft²
|
$135,000
1 Bed
1 Bath
481 ft²
|
$110,000
-18.52%
04/25/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
12/21/2023
|
1 Bed
|
1 Bath
|
370 ft²
|
$88,000
1 Bed
1 Bath
370 ft²
|
$85,000
-3.41%
01/12/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
11/13/2023
|
1 Bed
|
1 Bath
|
370 ft²
|
$95,000
1 Bed
1 Bath
370 ft²
|
$90,000
-5.26%
02/07/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
11/01/2023
|
Studio
|
1 Bath
|
481 ft²
|
$100,000
Studio
1 Bath
481 ft²
|
$90,000
-10.00%
12/11/2023
|
Renee Butler
BROKERS REALTY OF CENTRAL FLOR
| |
|
10/18/2023
|
1 Bed
|
1 Bath
|
481 ft²
|
$130,000
1 Bed
1 Bath
481 ft²
|
$119,900
-7.77%
12/15/2023
|
Michelle Chandler
Future Home Realty Inc
| |
|
07/06/2023
|
1 Bed
|
1 Bath
|
370 ft²
|
$99,000
1 Bed
1 Bath
370 ft²
|
$87,000
-12.12%
10/19/2023
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/01/2023
|
2 Bed
|
1 Bath
|
481 ft²
|
$125,000
2 Bed
1 Bath
481 ft²
|
-
-
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/03/2023
|
1 Bed
|
1 Bath
|
481 ft²
|
$119,900
1 Bed
1 Bath
481 ft²
|
-
-
|
James R. Donohue
RE/MAX REALTY PLUS
| |
|
12/02/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$119,900
1 Bed
1 Bath
370 ft²
|
$85,000
-29.11%
02/10/2023
|
Vicky Holloway
LEGACY REAL ESTATE CENTER INC
| |
|
11/30/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$75,000
1 Bed
1 Bath
370 ft²
|
$70,000
-6.67%
01/24/2023
|
Michelle Chandler
Future Home Realty Inc
| |
|
07/18/2022
|
Studio
|
1 Bath
|
481 ft²
|
$118,900
Studio
1 Bath
481 ft²
|
$115,900
-2.52%
01/10/2023
|
Jerry Beach
OAKSTRAND REALTY
| |
|
07/08/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$99,000
1 Bed
1 Bath
370 ft²
|
$87,500
-11.62%
07/29/2022
|
Michelle Chandler
Future Home Realty Inc
| |
|
06/15/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$85,000
1 Bed
1 Bath
370 ft²
|
-
-
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/30/2022
|
1 Bed
|
1 Bath
|
481 ft²
|
$110,000
1 Bed
1 Bath
481 ft²
|
$110,000
07/14/2022
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/25/2022
|
1 Bed
|
1 Bath
|
481 ft²
|
$99,000
1 Bed
1 Bath
481 ft²
|
-
-
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/16/2022
|
1 Bed
|
1 Bath
|
481 ft²
|
$95,000
1 Bed
1 Bath
481 ft²
|
-
-
|
The Jude Lindback Team
Berkshire Hathaway HomeServices Freewheeler Realty
| |
|
12/07/2021
|
1 Bed
|
1 Bath
|
481 ft²
|
$85,000
1 Bed
1 Bath
481 ft²
|
$80,000
-5.88%
12/30/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
11/18/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$75,000
1 Bed
1 Bath
370 ft²
|
$79,000
+5.33%
12/16/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
10/23/2021
|
1 Bed
|
1 Bath
|
629 ft²
|
$154,900
1 Bed
1 Bath
629 ft²
|
$140,000
-9.62%
01/20/2022
|
Jerry Beach
OAKSTRAND REALTY
| |
|
10/12/2021
|
1 Bed
|
1 Bath
|
629 ft²
|
$154,900
1 Bed
1 Bath
629 ft²
|
$140,000
-9.62%
01/20/2022
|
Jerry Beach
OAKSTRAND REALTY
| |
|
08/23/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$49,900
1 Bed
1 Bath
370 ft²
|
$49,900
09/14/2021
|
Eileen Belanger
CENTURY 21 AT YOUR SERVICE
| |
|
08/22/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$65,000
1 Bed
1 Bath
370 ft²
|
$60,000
-7.69%
09/10/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
08/13/2021
|
Studio
|
1 Bath
|
481 ft²
|
$69,900
Studio
1 Bath
481 ft²
|
$65,000
-7.01%
09/21/2021
|
Jerry Beach
OAKSTRAND REALTY
| |
|
06/22/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$55,000
1 Bed
1 Bath
370 ft²
|
$55,000
06/30/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
06/10/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$45,000
1 Bed
1 Bath
370 ft²
|
$45,000
06/30/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/27/2021
|
Studio
|
1 Bath
|
481 ft²
|
$69,000
Studio
1 Bath
481 ft²
|
$64,000
-7.25%
07/07/2021
|
Jerry Beach
OAKSTRAND REALTY
| |
|
01/09/2020
| |
Loft
|
-
|
-
|
$7,999
Loft
-
|
-
-
|
Susan Graves
KELLER WILLIAMS AT THE LAKES
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017