28
Map
Video Tour
3200 RIVER RANCH BOULEVARD #151
About This Property
Key Unit Features: Move-In Ready: Sold with all furniture and housewares included. Mechanical Updates: Features a brand-new AC system and new water heater (2025/2026). Prime Location: Just steps from the lodge pool with the added privacy of a corner unit layout.
Revenue Potential: Currently utilized as a rental unit, providing immediate income potential for the savvy investor.
All-Inclusive Resort Living: The quarterly HOA fee of $1,760 provides total budget certainty, covering electricity, water, sewer, trash, high-speed internet, cable, and exterior maintenance. Owners and guests have access to the full array of Westgate amenities, including the Saturday night rodeo, saloon, adventure park, marina, and the brand-new River Country water park.
Financial Requirement: This is a Cash or Private Financing opportunity only; traditional mortgage financing is not available for this property type. Resort Amenities: Owners enjoy access to a 1,700-acre paradise featuring a weekly Saturday night rodeo, the River Ranch Saloon, a full-service marina, horseback riding, the brand-new River Country water park, and on-site dining including Starbucks and the River Ranch Cattle Company. Financial Requirement: Please note that due to the resort-style nature of the property, traditional financing is not available. This property requires a Cash purchase or Private Financing.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 3, 2026 | Listed by FUTURE HOME REALTY INC | $139,000 | |
| Listed by FUTURE HOME REALTY INC | |||
| Feb 24, 2022 | No longer available | - | |
| No longer available | |||
| Feb 16, 2022 | Listed by Berkshire Hathaway HomeServices Freewheeler Realty | $95,000 | |
| Listed by Berkshire Hathaway HomeServices Freewheeler Realty | |||
| | |||
|
Ground level end unit at Westgate River Ranch offering carefree living ... currently only unit for Sale ... Courtyard Suite Efficiency with kitchenette, full bath, screened porch, fully furnished, located adjacent to pool and tennis courts, and next door to Saloon and the Rodeo Stadium. One of the best locations on the Resort! Excellent rental investment and/or vacation spot!! Other amenities of the Resort include Rodeo every Saturday night, horseback riding, hayrides, western convenience store, petting zoo, zip lining, waterfront restaurant, public boat ramp, boating, tennis, basketball, skeet shooting, swimming, airport and more. Call for details. The manager has listed the unit size as 481 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/07/2025
|
1 Bed
|
1 Bath
|
555 ft²
|
$169,900
1 Bed
1 Bath
555 ft²
|
$142,000
-16.42%
06/30/2026
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/01/2025
|
1 Bed
|
1 Bath
|
370 ft²
|
$99,000
1 Bed
1 Bath
370 ft²
|
$82,000
-17.17%
06/06/2025
|
Michelle Chandler
Future Home Realty Inc
| |
|
10/16/2024
|
1 Bed
|
1 Bath
|
370 ft²
|
$107,000
1 Bed
1 Bath
370 ft²
|
$96,000
-10.28%
12/02/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
08/15/2024
|
1 Bed
|
1 Bath
|
629 ft²
|
$169,000
1 Bed
1 Bath
629 ft²
|
$162,000
-4.14%
10/03/2025
|
Michelle Chandler
Future Home Realty Inc
| |
|
08/15/2024
|
1 Bed
|
1 Bath
|
629 ft²
|
$169,000
1 Bed
1 Bath
629 ft²
|
$147,500
-12.72%
05/09/2025
|
Michelle Chandler
Future Home Realty Inc
| |
|
03/01/2024
|
Studio
|
1 Bath
|
481 ft²
|
$99,500
Studio
1 Bath
481 ft²
|
$99,500
04/30/2024
|
Jerry Beach
OAKSTRAND REALTY
| |
|
02/26/2024
|
1 Bed
|
1 Bath
|
370 ft²
|
$90,000
1 Bed
1 Bath
370 ft²
|
$80,000
-11.11%
03/19/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/05/2024
|
1 Bed
|
1 Bath
|
481 ft²
|
$135,000
1 Bed
1 Bath
481 ft²
|
$110,000
-18.52%
04/25/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
12/21/2023
|
1 Bed
|
1 Bath
|
370 ft²
|
$88,000
1 Bed
1 Bath
370 ft²
|
$85,000
-3.41%
01/12/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
11/13/2023
|
1 Bed
|
1 Bath
|
370 ft²
|
$95,000
1 Bed
1 Bath
370 ft²
|
$90,000
-5.26%
02/07/2024
|
Michelle Chandler
Future Home Realty Inc
| |
|
11/01/2023
|
Studio
|
1 Bath
|
481 ft²
|
$100,000
Studio
1 Bath
481 ft²
|
$90,000
-10.00%
12/11/2023
|
Renee Butler
BROKERS REALTY OF CENTRAL FLOR
| |
|
10/18/2023
|
1 Bed
|
1 Bath
|
481 ft²
|
$130,000
1 Bed
1 Bath
481 ft²
|
$119,900
-7.77%
12/15/2023
|
Michelle Chandler
Future Home Realty Inc
| |
|
07/06/2023
|
1 Bed
|
1 Bath
|
370 ft²
|
$99,000
1 Bed
1 Bath
370 ft²
|
$87,000
-12.12%
10/19/2023
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/01/2023
|
2 Bed
|
1 Bath
|
481 ft²
|
$125,000
2 Bed
1 Bath
481 ft²
|
-
-
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/03/2023
|
1 Bed
|
1 Bath
|
481 ft²
|
$119,900
1 Bed
1 Bath
481 ft²
|
-
-
|
James R. Donohue
RE/MAX REALTY PLUS
| |
|
12/02/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$119,900
1 Bed
1 Bath
370 ft²
|
$85,000
-29.11%
02/10/2023
|
Vicky Holloway
LEGACY REAL ESTATE CENTER INC
| |
|
11/30/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$75,000
1 Bed
1 Bath
370 ft²
|
$70,000
-6.67%
01/24/2023
|
Michelle Chandler
Future Home Realty Inc
| |
|
07/18/2022
|
Studio
|
1 Bath
|
481 ft²
|
$118,900
Studio
1 Bath
481 ft²
|
$115,900
-2.52%
01/10/2023
|
Jerry Beach
OAKSTRAND REALTY
| |
|
07/08/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$99,000
1 Bed
1 Bath
370 ft²
|
$87,500
-11.62%
07/29/2022
|
Michelle Chandler
Future Home Realty Inc
| |
|
06/15/2022
|
1 Bed
|
1 Bath
|
370 ft²
|
$85,000
1 Bed
1 Bath
370 ft²
|
-
-
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/30/2022
|
1 Bed
|
1 Bath
|
481 ft²
|
$110,000
1 Bed
1 Bath
481 ft²
|
$110,000
07/14/2022
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/25/2022
|
1 Bed
|
1 Bath
|
481 ft²
|
$99,000
1 Bed
1 Bath
481 ft²
|
-
-
|
Michelle Chandler
Future Home Realty Inc
| |
|
02/16/2022
|
1 Bed
|
1 Bath
|
481 ft²
|
$95,000
1 Bed
1 Bath
481 ft²
|
-
-
|
The Jude Lindback Team
Berkshire Hathaway HomeServices Freewheeler Realty
| |
|
12/07/2021
|
1 Bed
|
1 Bath
|
481 ft²
|
$85,000
1 Bed
1 Bath
481 ft²
|
$80,000
-5.88%
12/30/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
11/18/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$75,000
1 Bed
1 Bath
370 ft²
|
$79,000
+5.33%
12/16/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
10/23/2021
|
1 Bed
|
1 Bath
|
629 ft²
|
$154,900
1 Bed
1 Bath
629 ft²
|
$140,000
-9.62%
01/20/2022
|
Jerry Beach
OAKSTRAND REALTY
| |
|
10/12/2021
|
1 Bed
|
1 Bath
|
629 ft²
|
$154,900
1 Bed
1 Bath
629 ft²
|
$140,000
-9.62%
01/20/2022
|
Jerry Beach
OAKSTRAND REALTY
| |
|
08/23/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$49,900
1 Bed
1 Bath
370 ft²
|
$49,900
09/14/2021
|
Eileen Belanger
CENTURY 21 AT YOUR SERVICE
| |
|
08/22/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$65,000
1 Bed
1 Bath
370 ft²
|
$60,000
-7.69%
09/10/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
08/13/2021
|
Studio
|
1 Bath
|
481 ft²
|
$69,900
Studio
1 Bath
481 ft²
|
$65,000
-7.01%
09/21/2021
|
Jerry Beach
OAKSTRAND REALTY
| |
|
06/22/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$55,000
1 Bed
1 Bath
370 ft²
|
$55,000
06/30/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
06/10/2021
|
1 Bed
|
1 Bath
|
370 ft²
|
$45,000
1 Bed
1 Bath
370 ft²
|
$45,000
06/30/2021
|
Michelle Chandler
Future Home Realty Inc
| |
|
05/27/2021
|
Studio
|
1 Bath
|
481 ft²
|
$69,000
Studio
1 Bath
481 ft²
|
$64,000
-7.25%
07/07/2021
|
Jerry Beach
OAKSTRAND REALTY
| |
|
01/09/2020
| |
Loft
|
-
|
-
|
$7,999
Loft
-
|
-
-
|
Susan Graves
KELLER WILLIAMS AT THE LAKES
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017