$486,000
●
Condo -
Off Market
31940 Del Cielo Este #D3
Bonsall, CA 92003
2 Beds
2 Baths
1,050 Ft²
$2,876
Est. Monthly
$455
HOA / Fees
6.77%
Cap Rate
About This Property
JUST REDUCED! Welcome to your peaceful retreat in the heart of
Bonsall! This beautifully updated 2-bedroom, 2-bathroom condo with
an attached garage offers a perfect blend of modern living and
serene natural beauty, perched along a scenic canyon that delivers
breathtaking sunset views every evening. Step inside to discover
remodeled bathrooms, brand-new appliances, and sleek luxury vinyl
plank flooring throughout. The open-concept living space is
enhanced by a state-of-the-art smart home system, making daily life
both convenient and connected. Enjoy your morning coffee or unwind
in the evening on your private balcony overlooking the canyon - a
truly tranquil setting where nature surrounds you and the skies
light up with vibrant color at dusk. Located just a short walk from
a brand-new park currently under construction, you'll soon enjoy
added outdoor space for recreation and community right in your
neighborhood. Bonsall's charming and relaxed atmosphere makes it
the perfect place to call home, with rolling hills, fresh air, and
a quiet elegance that sets it apart. Don't miss your chance to own
this rare gem - where modern upgrades meet natural beauty in one of
Bonsall's most desirable settings.
Unit Size
1,050 Ft²
Days on Market
116 days
Land Size
1.59 acres
Price per sqft
$470
Property Type
Condo
Property Taxes
-
HOA Dues
$455
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago (SDMLS #250033175SD)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 4, 2025 | Sold | ||
| Sold | |||
| Sep 23, 2025 | In contract | - | |
| In contract | |||
| Aug 14, 2025 | Price Decreased |
$493,000
↓ $6K
(1.2%) | |
| Price Decreased | |||
| Jul 11, 2025 | Listed by Pacific Real Estate Center | $499,000 | |
| Listed by Pacific Real Estate Center | |||
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Assigned
Garage Spaces: 1
Open Parking Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: Walk-In Closet(s), MainLevelPrimary
Appliances: Dishwasher, Electric Cooktop, Electric Oven, Electric Range, Free-Standing Range, Ice Maker, Microwave, Refrigerator, Vented Exhaust Fan, SixBurnerStove, ElectricCooking
Flooring Type: Laminate
Laundry Features: Common Area, See Remarks
Exterior Details
Has Property Attached
Square Footage: 1050
Square Footage Source: $0
Year Built: 1988
Levels: One
Construction Materials: Block
Pool Features: None
Lot Size Area: 69226
Lot Size Units: Square Feet
Lot Size Acres: 1.5892
Lot Size Square Feet: 69226
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Location Details
HOA/Condo/Coop Amenities: Water
HOA Fee: $455
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/05/2025
|
2 Bed
|
2 Bath
|
1050 ft²
|
$460,000
2 Bed
2 Bath
1050 ft²
|
$460,000
06/22/2026
|
Michael Wynn
Century 21 Affiliated
| |
|
07/11/2025
|
2 Bed
|
2 Bath
|
1050 ft²
|
$499,000
2 Bed
2 Bath
1050 ft²
|
$486,000
-2.61%
11/04/2025
|
Kevin Fox
T.N.G. Real Estate Consultants
| |
|
06/06/2024
|
2 Bed
|
2 Bath
|
1050 ft²
|
$475,000
2 Bed
2 Bath
1050 ft²
|
$475,000
08/12/2024
|
Russell Coats
RUSTIC REAL ESTATE
| |
|
08/29/2023
|
1 Bed
|
1 Bath
|
630 ft²
|
$349,900
1 Bed
1 Bath
630 ft²
|
-
-
|
Chad Dannecker
Compass
| |
|
01/31/2023
| |
1 Bed
|
1 Bath
|
630 ft²
|
$335,888
1 Bed
1 Bath
630 ft²
|
-
-
|
Anthony St. John
eXp Realty
|
|
07/07/2021
|
1 Bed
|
1 Bath
|
630 ft²
|
$305,000
1 Bed
1 Bath
630 ft²
|
-
-
|
Anthony Manzon
Keller Williams San Diego Metro
| |
|
09/02/2020
|
1 Bed
|
1 Bath
|
630 ft²
|
$272,999
1 Bed
1 Bath
630 ft²
|
-
-
|
-
| |
|
09/10/2019
|
2 Bed
|
2 Bath
|
1050 ft²
|
$295,000
2 Bed
2 Bath
1050 ft²
|
$295,000
03/25/2020
|
Russell Coats
RUSTIC REAL ESTATE
| |
|
08/27/2019
|
2 Bed
|
2 Bath
|
1050 ft²
|
$315,000
2 Bed
2 Bath
1050 ft²
|
$309,000
-1.90%
10/25/2019
|
Jeremy Beauvarlet
Redfin Corporation
| |
|
05/04/2018
|
1 Bed
|
1 Bath
|
630 ft²
|
$205,000
1 Bed
1 Bath
630 ft²
|
$215,000
+4.88%
09/10/2018
|
Russell Coats
RUSTIC REAL ESTATE
| |
|
09/07/2017
|
1 Bed
|
1 Bath
|
630 ft²
|
$229,900
1 Bed
1 Bath
630 ft²
|
$225,000
-2.13%
10/25/2017
|
Pryce Moore
Windermere Homes & Estates
| |
|
07/13/2017
| |
1 Bed
|
1 Bath
|
630 ft²
|
-
1 Bed
1 Bath
630 ft²
|
-
-
|
-
|
|
07/14/2016
| |
1 Bed
|
1 Bath
|
630 ft²
|
$179,000
1 Bed
1 Bath
630 ft²
|
$160,000
-10.61%
08/08/2016
|
Bridget Potterton
Keller Williams SD Metro
|
|
06/10/2015
|
2 Bed
|
2 Bath
|
1050 ft²
|
$199,000
2 Bed
2 Bath
1050 ft²
|
$195,000
-2.01%
09/28/2015
|
Kim Carlson
C-T-Q Holdings
| |
|
10/13/2014
|
2 Bed
|
2 Bath
|
1050 ft²
|
$205,000
2 Bed
2 Bath
1050 ft²
|
$200,000
-2.44%
04/16/2015
|
Glen Brush
Brush RE & Financial Services
|
Building Info
31940 Del Cielo Este
31940 Del Cielo Este, Bonsall, CA 92003
- 1 Unit for Sale
About Bonsall
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kevin Fox, Pacific Real Estate Center
Last Updated: 12 months ago
Data Source: CRMLS, MLS# 250033175SD
Last Updated: 12 months ago
Data Source: CRMLS, MLS# 250033175SD
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017