$337,948*
●
Townhouse -
Off Market
31940 Del Cielo Este #B1
Bonsall, CA 92003
1 Bed
1 Bath
630 Ft²
$225,000 - $273,000
Reference Base Price*
35.18%
Since Oct 1, 2020
National-US
Primary Model
About This Property
Lowest priced home in all of Bonsall! Charming upstairs unit
w/spacious balcony w/gorgeous views. Unit boasts new paint and
flooring throughout, walk in closet and detached garage. The quiet
community of Casa Vista Villas offers a serene & beautiful setting
that is located in a highly sought-after neighborhood, close to Hwy
76 & shopping. Bonsall is known for temperate weather, ocean
breezes & award-winning schools. The Building has brand new roof,
was recently tented for termites & laundry on-site.
The manager has listed the unit size as 630 square feet.
The manager has listed the unit size as 630 square feet.
Unit Size
630 Ft²
Days on Market
-
Land Size
-
Price per sqft
$397
Property Type
Townhouse
Property Taxes
-
HOA Dues
$21
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 7, 2021 | No longer available | - | |
| No longer available | |||
| Aug 6, 2021 | In contract | - | |
| In contract | |||
| Aug 3, 2021 | Relisted | $295,000 | |
| Relisted | |||
| Aug 1, 2021 | In contract | - | |
| In contract | |||
| Jul 19, 2021 | Price Decreased |
$295,000
↓ $10K
(3.3%) | |
| Price Decreased | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/05/2025
|
2 Bed
|
2 Bath
|
1050 ft²
|
$460,000
2 Bed
2 Bath
1050 ft²
|
$460,000
06/22/2026
|
Michael Wynn
Century 21 Affiliated
| |
|
07/11/2025
|
2 Bed
|
2 Bath
|
1050 ft²
|
$499,000
2 Bed
2 Bath
1050 ft²
|
$486,000
-2.61%
11/04/2025
|
Kevin Fox
T.N.G. Real Estate Consultants
| |
|
06/06/2024
|
2 Bed
|
2 Bath
|
1050 ft²
|
$475,000
2 Bed
2 Bath
1050 ft²
|
$475,000
08/12/2024
|
Russell Coats
RUSTIC REAL ESTATE
| |
|
08/29/2023
|
1 Bed
|
1 Bath
|
630 ft²
|
$349,900
1 Bed
1 Bath
630 ft²
|
-
-
|
Chad Dannecker
Compass
| |
|
01/31/2023
| |
1 Bed
|
1 Bath
|
630 ft²
|
$335,888
1 Bed
1 Bath
630 ft²
|
-
-
|
Anthony St. John
eXp Realty
|
|
07/07/2021
|
1 Bed
|
1 Bath
|
630 ft²
|
$305,000
1 Bed
1 Bath
630 ft²
|
-
-
|
Anthony Manzon
Keller Williams San Diego Metro
| |
|
09/02/2020
|
1 Bed
|
1 Bath
|
630 ft²
|
$272,999
1 Bed
1 Bath
630 ft²
|
-
-
|
-
| |
|
09/10/2019
|
2 Bed
|
2 Bath
|
1050 ft²
|
$295,000
2 Bed
2 Bath
1050 ft²
|
$295,000
03/25/2020
|
Russell Coats
RUSTIC REAL ESTATE
| |
|
08/27/2019
|
2 Bed
|
2 Bath
|
1050 ft²
|
$315,000
2 Bed
2 Bath
1050 ft²
|
$309,000
-1.90%
10/25/2019
|
Jeremy Beauvarlet
Redfin Corporation
| |
|
05/04/2018
|
1 Bed
|
1 Bath
|
630 ft²
|
$205,000
1 Bed
1 Bath
630 ft²
|
$215,000
+4.88%
09/10/2018
|
Russell Coats
RUSTIC REAL ESTATE
| |
|
09/07/2017
|
1 Bed
|
1 Bath
|
630 ft²
|
$229,900
1 Bed
1 Bath
630 ft²
|
$225,000
-2.13%
10/25/2017
|
Pryce Moore
Windermere Homes & Estates
| |
|
07/13/2017
| |
1 Bed
|
1 Bath
|
630 ft²
|
-
1 Bed
1 Bath
630 ft²
|
-
-
|
-
|
|
07/14/2016
| |
1 Bed
|
1 Bath
|
630 ft²
|
$179,000
1 Bed
1 Bath
630 ft²
|
$160,000
-10.61%
08/08/2016
|
Bridget Potterton
Keller Williams SD Metro
|
|
06/10/2015
|
2 Bed
|
2 Bath
|
1050 ft²
|
$199,000
2 Bed
2 Bath
1050 ft²
|
$195,000
-2.01%
09/28/2015
|
Kim Carlson
C-T-Q Holdings
| |
|
10/13/2014
|
2 Bed
|
2 Bath
|
1050 ft²
|
$205,000
2 Bed
2 Bath
1050 ft²
|
$200,000
-2.44%
04/16/2015
|
Glen Brush
Brush RE & Financial Services
|
Building Info
31940 Del Cielo Este
31940 Del Cielo Este, Bonsall, CA 92003
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017