$332,009*
●
Condo -
Off Market
31940 Del Cielo Este #B1
Bonsall, CA 92003
1 Bed
1 Bath
630 Ft²
$266,000 - $324,000
Reference Base Price*
12.55%
Since Nov 1, 2021
National-US
Primary Model
About This Property
This beautifully remodeled condo is located next to the San Luis
Rey Horse Training Center. The seller took down a wall to
enhance and create an open floor layout for a spacious feel. The
kitchen is fully upgraded with new stainless steel appliances,
equipped with a dishwasher, water filtration system, water spigot
on the sink, and a counter to ceiling subway tile backsplash.
Enjoy this quiet community and admire the mountain and hill
views of Bonsall from your large balcony that is perfect to put in
an outdoor dining area. Included is a touchscreen AC system and
recessed lights. You'll have an oversized private one car
garage and an additional parking spot. Your garage will be one of
the only garages that are opened electronically with a remote!
Located on the 2nd floor, there are no neighbors below or above the
unit. The community laundry is conveniently located down the hall
of the unit.
The manager has listed the unit size as 630 square feet.
The manager has listed the unit size as 630 square feet.
Unit Size
630 Ft²
Days on Market
-
Land Size
1.75 acres
Price per sqft
$468
Property Type
Condo
Property Taxes
-
HOA Dues
$268
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 7, 2021 | No longer available | - | |
| No longer available | |||
| Aug 6, 2021 | In contract | - | |
| In contract | |||
| Aug 3, 2021 | Relisted | $295,000 | |
| Relisted | |||
| Aug 1, 2021 | In contract | - | |
| In contract | |||
| Jul 19, 2021 | Price Decreased |
$295,000
↓ $10K
(3.3%) | |
| Price Decreased | |||
Show More
Property Highlights
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/05/2025
|
2 Bed
|
2 Bath
|
1050 ft²
|
$460,000
2 Bed
2 Bath
1050 ft²
|
$460,000
06/22/2026
|
Michael Wynn
Century 21 Affiliated
| |
|
07/11/2025
|
2 Bed
|
2 Bath
|
1050 ft²
|
$499,000
2 Bed
2 Bath
1050 ft²
|
$486,000
-2.61%
11/04/2025
|
Kevin Fox
T.N.G. Real Estate Consultants
| |
|
06/06/2024
|
2 Bed
|
2 Bath
|
1050 ft²
|
$475,000
2 Bed
2 Bath
1050 ft²
|
$475,000
08/12/2024
|
Russell Coats
RUSTIC REAL ESTATE
| |
|
08/29/2023
|
1 Bed
|
1 Bath
|
630 ft²
|
$349,900
1 Bed
1 Bath
630 ft²
|
-
-
|
Chad Dannecker
Compass
| |
|
01/31/2023
| |
1 Bed
|
1 Bath
|
630 ft²
|
$335,888
1 Bed
1 Bath
630 ft²
|
-
-
|
Anthony St. John
eXp Realty
|
|
07/07/2021
|
1 Bed
|
1 Bath
|
630 ft²
|
$305,000
1 Bed
1 Bath
630 ft²
|
-
-
|
Anthony Manzon
Keller Williams San Diego Metro
| |
|
09/02/2020
|
1 Bed
|
1 Bath
|
630 ft²
|
$272,999
1 Bed
1 Bath
630 ft²
|
-
-
|
-
| |
|
09/10/2019
|
2 Bed
|
2 Bath
|
1050 ft²
|
$295,000
2 Bed
2 Bath
1050 ft²
|
$295,000
03/25/2020
|
Russell Coats
RUSTIC REAL ESTATE
| |
|
08/27/2019
|
2 Bed
|
2 Bath
|
1050 ft²
|
$315,000
2 Bed
2 Bath
1050 ft²
|
$309,000
-1.90%
10/25/2019
|
Jeremy Beauvarlet
Redfin Corporation
| |
|
05/04/2018
|
1 Bed
|
1 Bath
|
630 ft²
|
$205,000
1 Bed
1 Bath
630 ft²
|
$215,000
+4.88%
09/10/2018
|
Russell Coats
RUSTIC REAL ESTATE
| |
|
09/07/2017
|
1 Bed
|
1 Bath
|
630 ft²
|
$229,900
1 Bed
1 Bath
630 ft²
|
$225,000
-2.13%
10/25/2017
|
Pryce Moore
Windermere Homes & Estates
| |
|
07/13/2017
| |
1 Bed
|
1 Bath
|
630 ft²
|
-
1 Bed
1 Bath
630 ft²
|
-
-
|
-
|
|
07/14/2016
| |
1 Bed
|
1 Bath
|
630 ft²
|
$179,000
1 Bed
1 Bath
630 ft²
|
$160,000
-10.61%
08/08/2016
|
Bridget Potterton
Keller Williams SD Metro
|
|
06/10/2015
|
2 Bed
|
2 Bath
|
1050 ft²
|
$199,000
2 Bed
2 Bath
1050 ft²
|
$195,000
-2.01%
09/28/2015
|
Kim Carlson
C-T-Q Holdings
| |
|
10/13/2014
|
2 Bed
|
2 Bath
|
1050 ft²
|
$205,000
2 Bed
2 Bath
1050 ft²
|
$200,000
-2.44%
04/16/2015
|
Glen Brush
Brush RE & Financial Services
|
Building Info
31940 Del Cielo Este
31940 Del Cielo Este, Bonsall, CA 92003
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017