31916 Del Cielo Este #7
About This Property
The manager has listed the unit size as 878 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 20, 2022 | No longer available | - | |
| No longer available | |||
| Apr 26, 2022 | In contract | - | |
| In contract | |||
| Mar 25, 2022 | Listed | $340,000 | |
| Listed | |||
| Jun 3, 2019 | Sold | ||
| Sold | |||
| Apr 23, 2019 | Listed | $274,900 | |
| Listed | |||
| | |||
|
FANTASTIC opportunity for a first time buyer-FHA approved! Lovely upper unit w/great views from the balcony- nestled in the foothills of Bonsall. Move in ready w/new carpet in living room & bedrooms. Spacious living area open to the kitchen & dining room. Granite counters in the kitchen with lovely cabinets & travertine flooring. Bed #1 has a walk in closet & the second bed has mirrored closet doors. Bath is spacious w/tiled shower. Washer/dryer, fridge included. ONE CAR detached garage w/storage close. Easy access to the 76 and 15 frwys. Bonsall schools near by. Plenty of open space for walking or biking! HOA includes water and trash. DETACHED one car garage with storage. This condo is ready for a first time buyer, investor or empty nester!!. Neighborhoods: Bonsall Complex Features: ,,, Equipment: Dryer, Washer Other Fees: 0 Sewer: Sewer Connected Topography: GSL
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/07/2025
|
2 Bed
|
1 Bath
|
878 ft²
|
$429,000
2 Bed
1 Bath
878 ft²
|
$429,000
02/27/2026
|
Sharyn Seymour
AARE
| |
|
06/11/2025
|
2 Bed
|
2 Bath
|
878 ft²
|
$419,900
2 Bed
2 Bath
878 ft²
|
$420,000
+0.02%
08/06/2025
|
Melissa Dumouchel
Real Estate Center
| |
|
04/27/2025
|
2 Bed
|
1 Bath
|
878 ft²
|
$416,000
2 Bed
1 Bath
878 ft²
|
$418,000
+0.48%
07/08/2025
|
Abby Elston
Coldwell Banker Village Prop
| |
|
04/17/2025
|
3 Bed
|
2 Bath
|
1457 ft²
|
$529,000
3 Bed
2 Bath
1457 ft²
|
$475,000
-10.21%
07/17/2025
|
Jesse Stock
Century 21 Affiliated
| |
|
01/26/2025
|
2 Bed
|
1 Bath
|
917 ft²
|
$389,000
2 Bed
1 Bath
917 ft²
|
$393,100
+1.05%
10/24/2025
|
Steven Shaffer
Shaffer Realty and Mortgage
| |
|
05/07/2023
|
2 Bed
|
2 Bath
|
878 ft²
|
$434,777
2 Bed
2 Bath
878 ft²
|
-
-
|
Ilda Alicia Vargas-Barcenas
Century 21 Full Realty Svc.
| |
|
03/25/2022
|
2 Bed
|
1 Bath
|
878 ft²
|
$340,000
2 Bed
1 Bath
878 ft²
|
-
-
|
Marla Cruickshank
UpCountri Homes & Estates
| |
|
01/03/2021
|
3 Bed
|
3 Bath
|
1457 ft²
|
$419,900
3 Bed
3 Bath
1457 ft²
|
$420,000
+0.02%
02/22/2021
|
JR Torrez
| |
|
08/11/2020
|
2 Bed
|
1 Bath
|
878 ft²
|
$305,000
2 Bed
1 Bath
878 ft²
|
$305,000
10/09/2020
|
Melissa Dumouchel
| |
|
03/16/2020
|
2 Bed
|
1 Bath
|
878 ft²
|
$299,900
2 Bed
1 Bath
878 ft²
|
$288,000
-3.97%
05/20/2020
|
Mustafa Sultani
Mustafa Sultani Broker
| |
|
12/06/2019
|
3 Bed
|
3 Bath
|
1457 ft²
|
$385,000
3 Bed
3 Bath
1457 ft²
|
$385,000
01/14/2020
|
Amanda Field
| |
|
04/30/2019
|
2 Bed
|
2 Bath
|
878 ft²
|
$249,900
2 Bed
2 Bath
878 ft²
|
$257,500
+3.04%
08/26/2019
|
Alex Parker
Douglas Elliman of California
| |
|
02/02/2019
|
2 Bed
|
1 Bath
|
878 ft²
|
$279,900
2 Bed
1 Bath
878 ft²
|
-
-
|
-
| |
|
07/10/2018
|
2 Bed
|
1 Bath
|
900 ft²
|
-
2 Bed
1 Bath
900 ft²
|
-
-
|
-
| |
|
06/25/2018
|
2 Bed
|
2 Bath
|
878 ft²
|
$289,900
2 Bed
2 Bath
878 ft²
|
$285,000
-1.69%
10/22/2018
|
Letty Perez
Select California Homes
| |
|
03/05/2017
|
2 Bed
|
1 Bath
|
917 ft²
|
$240,000
2 Bed
1 Bath
917 ft²
|
$241,000
+0.42%
04/18/2017
|
Alison Busby
Alison Busby, Broker
| |
|
07/16/2015
|
2 Bed
|
1 Bath
|
900 ft²
|
$190,000
2 Bed
1 Bath
900 ft²
|
$180,000
-5.26%
03/30/2016
|
Ginger Proffitt
Realty ONE Group San Diego
| |
|
09/22/2014
|
2 Bed
|
1 Bath
|
917 ft²
|
$189,900
2 Bed
1 Bath
917 ft²
|
$190,000
+0.05%
03/05/2015
|
Ken Follis
Real Living Lifestyles
| |
|
03/20/2014
|
2 Bed
|
2 Bath
|
878 ft²
|
$159,000
2 Bed
2 Bath
878 ft²
|
$162,025
+1.90%
05/05/2014
|
Cristina West
Keller Williams Realty
| |
|
03/14/2014
|
3 Bed
|
2 Bath
|
1457 ft²
|
$244,900
3 Bed
2 Bath
1457 ft²
|
$235,000
-4.04%
04/23/2014
|
Deanna Faraone
Town Square Realty Group
| |
|
01/08/2013
|
3 Bed
|
2 Bath
|
1457 ft²
|
$125,000
3 Bed
2 Bath
1457 ft²
|
$125,000
05/10/2013
|
Shannon Van Wyk
HomeSmart Realty West
| |
|
04/09/2012
|
2 Bed
|
1 Bath
|
878 ft²
|
$100,000
2 Bed
1 Bath
878 ft²
|
$91,250
-8.75%
08/29/2012
|
Thomas Baker
Axia Real Estate Group, Inc.
| |
|
02/26/2012
|
2 Bed
|
2 Bath
|
878 ft²
|
$95,000
2 Bed
2 Bath
878 ft²
|
$98,000
+3.16%
09/20/2012
|
Darin Triolo
Keller Williams - Carmel Valley / Del Mar
| |
|
11/07/2011
|
2 Bed
|
2 Bath
|
878 ft²
|
$89,900
2 Bed
2 Bath
878 ft²
|
$86,000
-4.34%
04/30/2012
|
Debbie Funderburk
eXp Realty of California, Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017