$563,126*
●
Townhouse -
Off Market
31916 Del Cielo Este #14
Bonsall, CA 92003
3 Beds
3 Baths,
1
Half Bath
1,457 Ft²
$347,000 - $423,000
Reference Base Price*
46.27%
Since Jan 1, 2020
National-US
Primary Model
About This Property
The manager has listed the unit size as 1457 square feet.
Unit Size
1,457 Ft²
Days on Market
-
Land Size
-
Price per sqft
$264
Property Type
Townhouse
Property Taxes
-
HOA Dues
$33
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 15, 2019 | No longer available | - | |
| No longer available | |||
| Dec 6, 2019 | Listed | $385,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Parking Available
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/07/2025
|
2 Bed
|
1 Bath
|
878 ft²
|
$429,000
2 Bed
1 Bath
878 ft²
|
$429,000
02/27/2026
|
Sharyn Seymour
AARE
| |
|
06/11/2025
|
2 Bed
|
2 Bath
|
878 ft²
|
$419,900
2 Bed
2 Bath
878 ft²
|
$420,000
+0.02%
08/06/2025
|
Melissa Dumouchel
Real Estate Center
| |
|
04/27/2025
|
2 Bed
|
1 Bath
|
878 ft²
|
$416,000
2 Bed
1 Bath
878 ft²
|
$418,000
+0.48%
07/08/2025
|
Abby Elston
Coldwell Banker Village Prop
| |
|
04/17/2025
|
3 Bed
|
2 Bath
|
1457 ft²
|
$529,000
3 Bed
2 Bath
1457 ft²
|
$475,000
-10.21%
07/17/2025
|
Jesse Stock
Century 21 Affiliated
| |
|
01/26/2025
|
2 Bed
|
1 Bath
|
917 ft²
|
$389,000
2 Bed
1 Bath
917 ft²
|
$393,100
+1.05%
10/24/2025
|
Steven Shaffer
Shaffer Realty and Mortgage
| |
|
05/07/2023
|
2 Bed
|
2 Bath
|
878 ft²
|
$434,777
2 Bed
2 Bath
878 ft²
|
-
-
|
Ilda Alicia Vargas-Barcenas
Century 21 Full Realty Svc.
| |
|
03/25/2022
|
2 Bed
|
1 Bath
|
878 ft²
|
$340,000
2 Bed
1 Bath
878 ft²
|
-
-
|
Marla Cruickshank
UpCountri Homes & Estates
| |
|
01/03/2021
|
3 Bed
|
3 Bath
|
1457 ft²
|
$419,900
3 Bed
3 Bath
1457 ft²
|
$420,000
+0.02%
02/22/2021
|
JR Torrez
| |
|
08/11/2020
|
2 Bed
|
1 Bath
|
878 ft²
|
$305,000
2 Bed
1 Bath
878 ft²
|
$305,000
10/09/2020
|
Melissa Dumouchel
| |
|
03/16/2020
|
2 Bed
|
1 Bath
|
878 ft²
|
$299,900
2 Bed
1 Bath
878 ft²
|
$288,000
-3.97%
05/20/2020
|
Mustafa Sultani
Mustafa Sultani Broker
| |
|
12/06/2019
|
3 Bed
|
3 Bath
|
1457 ft²
|
$385,000
3 Bed
3 Bath
1457 ft²
|
$385,000
01/14/2020
|
Amanda Field
| |
|
04/30/2019
|
2 Bed
|
2 Bath
|
878 ft²
|
$249,900
2 Bed
2 Bath
878 ft²
|
$257,500
+3.04%
08/26/2019
|
Alex Parker
Douglas Elliman of California
| |
|
02/02/2019
|
2 Bed
|
1 Bath
|
878 ft²
|
$279,900
2 Bed
1 Bath
878 ft²
|
-
-
|
-
| |
|
07/10/2018
|
2 Bed
|
1 Bath
|
900 ft²
|
-
2 Bed
1 Bath
900 ft²
|
-
-
|
-
| |
|
06/25/2018
|
2 Bed
|
2 Bath
|
878 ft²
|
$289,900
2 Bed
2 Bath
878 ft²
|
$285,000
-1.69%
10/22/2018
|
Letty Perez
Select California Homes
| |
|
03/05/2017
|
2 Bed
|
1 Bath
|
917 ft²
|
$240,000
2 Bed
1 Bath
917 ft²
|
$241,000
+0.42%
04/18/2017
|
Alison Busby
Alison Busby, Broker
| |
|
07/16/2015
|
2 Bed
|
1 Bath
|
900 ft²
|
$190,000
2 Bed
1 Bath
900 ft²
|
$180,000
-5.26%
03/30/2016
|
Ginger Proffitt
Realty ONE Group San Diego
| |
|
09/22/2014
|
2 Bed
|
1 Bath
|
917 ft²
|
$189,900
2 Bed
1 Bath
917 ft²
|
$190,000
+0.05%
03/05/2015
|
Ken Follis
Real Living Lifestyles
| |
|
03/20/2014
|
2 Bed
|
2 Bath
|
878 ft²
|
$159,000
2 Bed
2 Bath
878 ft²
|
$162,025
+1.90%
05/05/2014
|
Cristina West
Keller Williams Realty
| |
|
03/14/2014
|
3 Bed
|
2 Bath
|
1457 ft²
|
$244,900
3 Bed
2 Bath
1457 ft²
|
$235,000
-4.04%
04/23/2014
|
Deanna Faraone
Town Square Realty Group
| |
|
01/08/2013
|
3 Bed
|
2 Bath
|
1457 ft²
|
$125,000
3 Bed
2 Bath
1457 ft²
|
$125,000
05/10/2013
|
Shannon Van Wyk
HomeSmart Realty West
| |
|
04/09/2012
|
2 Bed
|
1 Bath
|
878 ft²
|
$100,000
2 Bed
1 Bath
878 ft²
|
$91,250
-8.75%
08/29/2012
|
Thomas Baker
Axia Real Estate Group, Inc.
| |
|
02/26/2012
|
2 Bed
|
2 Bath
|
878 ft²
|
$95,000
2 Bed
2 Bath
878 ft²
|
$98,000
+3.16%
09/20/2012
|
Darin Triolo
Keller Williams - Carmel Valley / Del Mar
| |
|
11/07/2011
|
2 Bed
|
2 Bath
|
878 ft²
|
$89,900
2 Bed
2 Bath
878 ft²
|
$86,000
-4.34%
04/30/2012
|
Debbie Funderburk
eXp Realty of California, Inc
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017