$343,263*
●
Townhouse -
Off Market
31916 Del Cielo Este #32
Bonsall, CA 92003
2 Beds
1 Bath
878 Ft²
$275,000 - $335,000
Reference Base Price*
12.55%
Since Nov 1, 2021
National-US
Primary Model
About This Property
Bonsall-Where Oceanside, Vista, and Fallbrook meet. Once you
discover Bonsall, you will be amazed. Minutes from the 76.
This 2 bedroom, 1 bath condo sparkles. The painting has just
been finished. Some new appliances installed. This condo is
TURNKEY. The Bonsall school district is highly rated. Check
it out online. Right next to this neighborhood is the San
Luis Rey thoroughbred training center. You can see a peek of the
horses running the track from the balcony. Walking distance to the
new Harlow's.
The manager has listed the unit size as 878 square feet.
The manager has listed the unit size as 878 square feet.
Unit Size
878 Ft²
Days on Market
-
Land Size
3.01 acres
Price per sqft
$347
Property Type
Townhouse
Property Taxes
-
HOA Dues
$27
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 8, 2025 | Sold | ||
| Sold | |||
| Jun 20, 2025 | In contract | - | |
| In contract | |||
| Apr 27, 2025 | Listed | $416,000 | |
| Listed | |||
| | |||
|
Cute upper unit with balcony overlooking pool area. Inspiring views towards mountains and hills from all windows. Freshly painted kitchen cabinets, granite counters with bar seating and stainless appliances is open to eating area and living room making it feel more spacious than it's size. Recently updated bath. Please see additional documents for anticipated opening of nearby Bonsall Community Park (along with maps) in the summer of 2026.
| |||
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Aug 23, 2020 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/07/2025
|
2 Bed
|
1 Bath
|
878 ft²
|
$429,000
2 Bed
1 Bath
878 ft²
|
$429,000
02/27/2026
|
Sharyn Seymour
AARE
| |
|
06/11/2025
|
2 Bed
|
2 Bath
|
878 ft²
|
$419,900
2 Bed
2 Bath
878 ft²
|
$420,000
+0.02%
08/06/2025
|
Melissa Dumouchel
Real Estate Center
| |
|
04/27/2025
|
2 Bed
|
1 Bath
|
878 ft²
|
$416,000
2 Bed
1 Bath
878 ft²
|
$418,000
+0.48%
07/08/2025
|
Abby Elston
Coldwell Banker Village Prop
| |
|
04/17/2025
|
3 Bed
|
2 Bath
|
1457 ft²
|
$529,000
3 Bed
2 Bath
1457 ft²
|
$475,000
-10.21%
07/17/2025
|
Jesse Stock
Century 21 Affiliated
| |
|
01/26/2025
|
2 Bed
|
1 Bath
|
917 ft²
|
$389,000
2 Bed
1 Bath
917 ft²
|
$393,100
+1.05%
10/24/2025
|
Steven Shaffer
Shaffer Realty and Mortgage
| |
|
05/07/2023
|
2 Bed
|
2 Bath
|
878 ft²
|
$434,777
2 Bed
2 Bath
878 ft²
|
-
-
|
Ilda Alicia Vargas-Barcenas
Century 21 Full Realty Svc.
| |
|
03/25/2022
|
2 Bed
|
1 Bath
|
878 ft²
|
$340,000
2 Bed
1 Bath
878 ft²
|
-
-
|
Marla Cruickshank
UpCountri Homes & Estates
| |
|
01/03/2021
|
3 Bed
|
3 Bath
|
1457 ft²
|
$419,900
3 Bed
3 Bath
1457 ft²
|
-
-
|
-
| |
|
08/11/2020
|
2 Bed
|
1 Bath
|
878 ft²
|
$305,000
2 Bed
1 Bath
878 ft²
|
-
-
|
-
| |
|
03/16/2020
|
2 Bed
|
1 Bath
|
878 ft²
|
$299,900
2 Bed
1 Bath
878 ft²
|
$288,000
-3.97%
05/20/2020
|
Mustafa Sultani
Mustafa Sultani Broker
| |
|
12/06/2019
|
3 Bed
|
3 Bath
|
1457 ft²
|
$385,000
3 Bed
3 Bath
1457 ft²
|
-
-
|
-
| |
|
04/30/2019
|
2 Bed
|
2 Bath
|
878 ft²
|
$249,900
2 Bed
2 Bath
878 ft²
|
$257,500
+3.04%
08/26/2019
|
Alex Parker
Douglas Elliman of California
| |
|
02/02/2019
|
2 Bed
|
1 Bath
|
878 ft²
|
$279,900
2 Bed
1 Bath
878 ft²
|
-
-
|
-
| |
|
07/10/2018
|
2 Bed
|
1 Bath
|
900 ft²
|
-
2 Bed
1 Bath
900 ft²
|
-
-
|
-
| |
|
06/25/2018
|
2 Bed
|
2 Bath
|
878 ft²
|
$289,900
2 Bed
2 Bath
878 ft²
|
$285,000
-1.69%
10/24/2018
|
Letty Perez
Select California Homes
| |
|
03/05/2017
|
2 Bed
|
1 Bath
|
917 ft²
|
$240,000
2 Bed
1 Bath
917 ft²
|
$241,000
+0.42%
04/18/2017
|
Alison Busby
Alison Busby, Broker
| |
|
07/16/2015
|
2 Bed
|
1 Bath
|
900 ft²
|
$190,000
2 Bed
1 Bath
900 ft²
|
$180,000
-5.26%
03/30/2016
|
James Proffitt
North San Diego County Association of REALTORS(r)
| |
|
09/22/2014
|
2 Bed
|
1 Bath
|
917 ft²
|
$189,900
2 Bed
1 Bath
917 ft²
|
$189,000
-0.47%
03/05/2015
|
Kim Carlson
C-T-Q Holdings
| |
|
03/20/2014
|
2 Bed
|
2 Bath
|
878 ft²
|
$159,000
2 Bed
2 Bath
878 ft²
|
$162,025
+1.90%
05/05/2014
|
Cristina West
Keller Williams Realty
| |
|
03/14/2014
|
3 Bed
|
2 Bath
|
1457 ft²
|
$244,900
3 Bed
2 Bath
1457 ft²
|
$235,000
-4.04%
04/23/2014
|
Deanna Faraone
Town Square Realty Group
| |
|
01/08/2013
|
3 Bed
|
2 Bath
|
1457 ft²
|
$125,000
3 Bed
2 Bath
1457 ft²
|
$125,000
05/10/2013
|
Shannon Van Wyk
HomeSmart Realty West
| |
|
04/09/2012
|
2 Bed
|
1 Bath
|
878 ft²
|
$100,000
2 Bed
1 Bath
878 ft²
|
$91,250
-8.75%
08/29/2012
|
Thomas Baker
Axia Real Estate Group, Inc.
| |
|
02/26/2012
|
2 Bed
|
2 Bath
|
878 ft²
|
$95,000
2 Bed
2 Bath
878 ft²
|
$98,000
+3.16%
09/20/2012
|
Darin Triolo
Keller Williams - Carmel Valley / Del Mar
| |
|
11/07/2011
|
2 Bed
|
2 Bath
|
878 ft²
|
$89,900
2 Bed
2 Bath
878 ft²
|
$86,000
-4.34%
04/30/2012
|
Debbie Funderburk
eXp Realty of California, Inc
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017