30 Colonial Dr #6A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 5, 2015 | Sold | ||
| Sold | |||
| Dec 29, 2014 | Listed by Fox Hill Realty, LLC | $105,000 | |
| Listed by Fox Hill Realty, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/25/2026
|
1 Bed
|
1 Bath
|
480 ft²
|
$229,000
1 Bed
1 Bath
480 ft²
|
$214,000
-6.55%
05/29/2026
|
Zhiqiang Zhang
Fairview Partners International LLC
| |
|
02/13/2026
|
1 Bed
|
1 Bath
|
480 ft²
|
$210,000
1 Bed
1 Bath
480 ft²
|
-
-
|
Zhiqiang Zhang
Fairview Partners International LLC
| |
|
07/09/2025
|
1 Bed
|
1 Bath
|
480 ft²
|
$224,999
1 Bed
1 Bath
480 ft²
|
-
-
|
Amy Smith
Fox Hill Realty, LLC
| |
|
01/30/2025
|
Studio
|
1 Bath
|
480 ft²
|
$195,000
Studio
1 Bath
480 ft²
|
-
-
|
Windward & Main Realty Group
William Raveis R.E. & Home Services
| |
|
04/01/2024
|
1 Bed
|
1 Bath
|
480 ft²
|
$183,500
1 Bed
1 Bath
480 ft²
|
$190,000
+3.54%
06/03/2024
|
Julio Deleon
Coldwell Banker Realty - Westford
| |
|
06/24/2021
|
1 Bed
|
1 Bath
|
480 ft²
|
$139,900
1 Bed
1 Bath
480 ft²
|
$150,009
+7.23%
07/19/2021
|
Rick Nazzaro
Colonial Manor Realty
| |
|
03/29/2016
|
1 Bed
|
1 Bath
|
470 ft²
|
$104,900
1 Bed
1 Bath
470 ft²
|
$97,000
-7.53%
04/25/2016
|
Chinyuan Huang
Allison James Estates & Homes of MA, LLC
| |
|
12/29/2014
|
1 Bed
|
2 Bath
|
480 ft²
|
$105,000
1 Bed
2 Bath
480 ft²
|
$94,000
-10.48%
03/05/2015
|
Amy Smith
Fox Hill Realty, LLC
| |
|
01/16/2013
|
1 Bed
|
1 Bath
|
470 ft²
|
$89,900
1 Bed
1 Bath
470 ft²
|
$85,000
-5.45%
03/26/2013
|
Antonella Nigro
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/04/2012
|
1 Bed
|
1 Bath
|
480 ft²
|
$75,000
1 Bed
1 Bath
480 ft²
|
$70,000
-6.67%
09/07/2012
|
Deborah Lucci
William Raveis R.E. & Home Services
| |
|
10/03/2009
|
1 Bed
|
1 Bath
|
470 ft²
|
$99,900
1 Bed
1 Bath
470 ft²
|
$88,500
-11.41%
02/24/2010
|
Janice Fratus
Re/max Top Achievers, Inc.
| |
|
03/17/2008
|
Studio
|
1 Bath
|
470 ft²
|
$74,888
Studio
1 Bath
470 ft²
|
$73,000
-2.52%
04/25/2008
|
Cyndy Demont
William Raveis R.E. & Home Services
| |
|
08/26/2006
|
Studio
|
1 Bath
|
470 ft²
|
$92,500
Studio
1 Bath
470 ft²
|
$87,000
-5.95%
04/05/2007
|
Mary Reynolds
Dewolfe-Andover
| |
|
03/10/2006
|
1 Bed
|
1 Bath
|
480 ft²
|
$119,900
1 Bed
1 Bath
480 ft²
|
$119,900
05/02/2006
|
Rick Nazzaro
Colonial Manor Realty
| |
|
08/08/2005
|
Studio
|
1 Bath
|
470 ft²
|
$99,900
Studio
1 Bath
470 ft²
|
$90,000
-9.91%
09/28/2005
|
Deborah Kelso
Coldwell Banker Residential Brokerage - Andover
| |
|
11/24/2004
|
Studio
|
1 Bath
|
480 ft²
|
$99,500
Studio
1 Bath
480 ft²
|
$96,000
-3.52%
03/21/2005
|
Ralph Cerbone
ZipRealty, Inc
| |
|
03/03/2003
|
Studio
|
1 Bath
|
480 ft²
|
$84,900
Studio
1 Bath
480 ft²
|
$77,000
-9.31%
05/29/2003
|
Deborah Kelso
Coldwell Banker Residential Brokerage - Andover
| |
|
07/23/2002
|
1 Bed
|
1 Bath
|
480 ft²
|
$89,900
1 Bed
1 Bath
480 ft²
|
$89,900
08/30/2002
|
Barbara Moody
Prudential Howe & Doherty
| |
|
11/02/2001
|
1 Bed
|
1 Bath
|
480 ft²
|
$82,000
1 Bed
1 Bath
480 ft²
|
$82,000
01/03/2002
|
Deborah Lucci
William Raveis R.E. & Home Services
| |
|
02/23/2001
|
1 Bed
|
1 Bath
|
480 ft²
|
$72,500
1 Bed
1 Bath
480 ft²
|
$71,000
-2.07%
05/11/2001
|
Mary Salvucci
Century 21 North Shore
| |
|
02/14/2000
|
1 Bed
|
1 Bath
|
480 ft²
|
$64,900
1 Bed
1 Bath
480 ft²
|
$62,800
-3.24%
03/30/2000
|
Judy Mason
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017