30A Colonial Drive #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 25, 2016 | Sold | ||
| Sold | |||
| Mar 29, 2016 | Listed by Allison James Estates & Homes of MA, LLC | $104,900 | |
| Listed by Allison James Estates & Homes of MA, LLC | |||
| Mar 26, 2013 | Sold | ||
| Sold | |||
| Jan 16, 2013 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $89,900 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
| | |||
|
RUN don't WALK to see this exceptional value! Clean, new, modern studio renovated with today's look and feel. Seller has customized it for maximum use of space and decorator's appeal. Closet organizers, murphy bed, kitchen island, breakfast bar and extra storage cage are all part of this unit. HEAT & HOT WATER included in fee... deeded parking space right outside your kitchen door. Great commuter location...pool, tennis, pet friendly and more! Open House Sun., Jan.20 from noon-2pm.
| |||
| Feb 24, 2010 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/25/2026
|
1 Bed
|
1 Bath
|
480 ft²
|
$229,000
1 Bed
1 Bath
480 ft²
|
$214,000
-6.55%
05/29/2026
|
Zhiqiang Zhang
Fairview Partners International LLC
| |
|
02/13/2026
|
1 Bed
|
1 Bath
|
480 ft²
|
$210,000
1 Bed
1 Bath
480 ft²
|
-
-
|
Zhiqiang Zhang
Fairview Partners International LLC
| |
|
07/09/2025
|
1 Bed
|
1 Bath
|
480 ft²
|
$224,999
1 Bed
1 Bath
480 ft²
|
-
-
|
Amy Smith
Fox Hill Realty, LLC
| |
|
01/30/2025
|
Studio
|
1 Bath
|
480 ft²
|
$195,000
Studio
1 Bath
480 ft²
|
-
-
|
Windward & Main Realty Group
William Raveis R.E. & Home Services
| |
|
04/01/2024
|
1 Bed
|
1 Bath
|
480 ft²
|
$183,500
1 Bed
1 Bath
480 ft²
|
$190,000
+3.54%
06/03/2024
|
Julio Deleon
Coldwell Banker Realty - Westford
| |
|
06/24/2021
|
1 Bed
|
1 Bath
|
480 ft²
|
$139,900
1 Bed
1 Bath
480 ft²
|
$150,009
+7.23%
07/19/2021
|
Rick Nazzaro
Colonial Manor Realty
| |
|
03/29/2016
|
1 Bed
|
1 Bath
|
470 ft²
|
$104,900
1 Bed
1 Bath
470 ft²
|
$97,000
-7.53%
04/25/2016
|
Chinyuan Huang
Allison James Estates & Homes of MA, LLC
| |
|
12/29/2014
|
1 Bed
|
2 Bath
|
480 ft²
|
$105,000
1 Bed
2 Bath
480 ft²
|
$94,000
-10.48%
03/05/2015
|
Amy Smith
Fox Hill Realty, LLC
| |
|
01/16/2013
|
1 Bed
|
1 Bath
|
470 ft²
|
$89,900
1 Bed
1 Bath
470 ft²
|
$85,000
-5.45%
03/26/2013
|
Antonella Nigro
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/04/2012
|
1 Bed
|
1 Bath
|
480 ft²
|
$75,000
1 Bed
1 Bath
480 ft²
|
$70,000
-6.67%
09/07/2012
|
Deborah Lucci
William Raveis R.E. & Home Services
| |
|
10/03/2009
|
1 Bed
|
1 Bath
|
470 ft²
|
$99,900
1 Bed
1 Bath
470 ft²
|
$88,500
-11.41%
02/24/2010
|
Janice Fratus
Re/max Top Achievers, Inc.
| |
|
03/17/2008
|
Studio
|
1 Bath
|
470 ft²
|
$74,888
Studio
1 Bath
470 ft²
|
$73,000
-2.52%
04/25/2008
|
Cyndy Demont
William Raveis R.E. & Home Services
| |
|
08/26/2006
|
Studio
|
1 Bath
|
470 ft²
|
$92,500
Studio
1 Bath
470 ft²
|
$87,000
-5.95%
04/05/2007
|
Mary Reynolds
Dewolfe-Andover
| |
|
03/10/2006
|
1 Bed
|
1 Bath
|
480 ft²
|
$119,900
1 Bed
1 Bath
480 ft²
|
$119,900
05/02/2006
|
Rick Nazzaro
Colonial Manor Realty
| |
|
08/08/2005
|
Studio
|
1 Bath
|
470 ft²
|
$99,900
Studio
1 Bath
470 ft²
|
$90,000
-9.91%
09/28/2005
|
Deborah Kelso
Coldwell Banker Residential Brokerage - Andover
| |
|
11/24/2004
|
Studio
|
1 Bath
|
480 ft²
|
$99,500
Studio
1 Bath
480 ft²
|
$96,000
-3.52%
03/21/2005
|
Ralph Cerbone
ZipRealty, Inc
| |
|
03/03/2003
|
Studio
|
1 Bath
|
480 ft²
|
$84,900
Studio
1 Bath
480 ft²
|
$77,000
-9.31%
05/29/2003
|
Deborah Kelso
Coldwell Banker Residential Brokerage - Andover
| |
|
07/23/2002
|
1 Bed
|
1 Bath
|
480 ft²
|
$89,900
1 Bed
1 Bath
480 ft²
|
$89,900
08/30/2002
|
Barbara Moody
Prudential Howe & Doherty
| |
|
11/02/2001
|
1 Bed
|
1 Bath
|
480 ft²
|
$82,000
1 Bed
1 Bath
480 ft²
|
$82,000
01/03/2002
|
Deborah Lucci
William Raveis R.E. & Home Services
| |
|
02/23/2001
|
1 Bed
|
1 Bath
|
480 ft²
|
$72,500
1 Bed
1 Bath
480 ft²
|
$71,000
-2.07%
05/11/2001
|
Mary Salvucci
Century 21 North Shore
| |
|
02/14/2000
|
1 Bed
|
1 Bath
|
480 ft²
|
$64,900
1 Bed
1 Bath
480 ft²
|
$62,800
-3.24%
03/30/2000
|
Judy Mason
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017