11
Map
$399,000
●
Condo -
Off Market
3 Forge Gate Drive #B6A
Philipstown, NY 10516
2 Beds
1 Bath,
1
Half Bath
984 Ft²
$2,888
Est. Monthly
$496
HOA / Fees
12.39%
Cap Rate
About This Property
Cold Spring Village condo, townhouse style offers loads of
upgrades. Hardwood floors, ceiling moldings, updated eat in kitchen
with sliding glass doors offering beautiful private wooded views.
Move right in and enjoy all amenities this historic walking
village offers with easy walk to train, shops, trails and school.
First floor Living Room, Kitchen and powder room, Second
floor generous size primary, second bedroom and full bath.
Perfect for first time home buyers or those downsizing, or just to
have easy country getaway outide of the city. Off street
assigned parking.
Unit Size
984 Ft²
Days on Market
71 days
Land Size
0.01 acres
Price per sqft
$405
Property Type
Condo
Property Taxes
$433
HOA Dues
$496
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 months ago (OneKey MLS #KEY920918)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 19, 2025 | Sold | ||
| Sold | |||
| Nov 12, 2025 | In contract | - | |
| In contract | |||
| Oct 5, 2025 | Listed by Houlihan Lawrence Inc. | $399,000 | |
| Listed by Houlihan Lawrence Inc. | |||
Property Highlights
Parking Available
Parking Details
Parking Features: Off Street
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Ceiling Fan(s), Eat-in Kitchen
Appliances: Dishwasher, Electric Range, Microwave, Oven, Refrigerator
Flooring Type: Hardwood
Laundry Features: Common Area
Rooms: 5
Exterior Details
Has Property Attached
Square Footage: 984
Square Footage Source: $0
Year Built: 1977
Levels: Two
Building Area Units: Square Feet
Construction Materials: Vinyl Siding
Pool Features: Community
Pool is Private
Lot Size Area: 436
Lot Size Units: Square Feet
Lot Size Acres: 0.01
Lot Size Square Feet: 436
Water Source: Public
Financial Details
Tax Assessed Value: $80,750
Tax Annual Amount: $5,194
Utilities Details
Cooling Type: Wall/Window Unit(s)
Heating Type: Hot Water, Oil
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Snow Removal, Exterior Maintenance, Grounds Care, Heat, Hot Water, Pool Service
HOA Fee: $496
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/05/2025
|
2 Bed
|
1 Bath
|
984 ft²
|
$399,000
2 Bed
1 Bath
984 ft²
|
$399,000
12/19/2025
|
Melissa Carlton
Houlihan Lawrence Inc.
| |
|
01/17/2023
|
2 Bed
|
2 Bath
|
-
|
$330,000
2 Bed
2 Bath
|
$330,000
04/14/2023
|
NINFA MEEHAN
GATE HOUSE REALTY INC. BE
| |
|
04/23/2021
|
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
$230,000
-2.13%
09/13/2021
|
Claudia Dizenzo
Robert A. McCaffrey Realty Inc
| |
|
08/30/2020
|
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
$232,000
-1.28%
02/10/2021
|
Beth Ann Dexter
Exit Realty Connections
| |
|
06/12/2015
|
2 Bed
|
1 Bath
|
984 ft²
|
$219,000
2 Bed
1 Bath
984 ft²
|
$214,000
-2.28%
07/18/2016
|
Robert McCaffrey
Robert A. McCaffrey Realty Inc
| |
|
06/09/2012
|
2 Bed
|
1 Bath
|
984 ft²
|
$225,000
2 Bed
1 Bath
984 ft²
|
$207,000
-8.00%
03/29/2013
|
PATRICK O''SULLIVAN
LIMITED EDITIONS REALTY INC CS
|
Building Info
About Cold Spring
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 10 months ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017