by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Cold Spring 10516
3 Forge Gate Drive #B2A
$207,000
● Condo - Off Market

3 Forge Gate Drive #B2A

Philipstown, NY 10516
bedrooms
2 Beds
bathrooms
1 Bath, 1 Half Bath
square feet
984 Ft²
$463,011
RealtyHop Estimate
105.78%
Since Apr 1, 2013
National-US
Primary Model

About This Property

Bright duplex with Pergo flooring thruout, large master bedroom, upgraded kitchen appliances, upgraded 1/2 bath fixtures and easy access to NYC commute. A great starter home or retirement home. Additional Information:  Amenities:Storage,
Unit Size
984 Ft²
Days on Market
-
Land Size
-
Price per sqft
$229
Property Type
Condo
Property Taxes
$354
HOA Dues
$453
Year Built
-

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 6 months ago (OneKey MLS #KEYH3218715)

Price History

Date / Event Date Event Price
Mar 29, 2013 Sold
Premium
Sold
Jun 9, 2012 Listed by Limited Editions Realty, Inc. $225,000
Listed by Limited Editions Realty, Inc.

Property Highlights

Parking Available
Parking Details
Parking Features: Unassigned
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Ceiling Fan(s), Eat-in Kitchen
Appliances: Refrigerator, Washer
Rooms: 4
Exterior Details
Has Property Attached
Square Footage: 984
Year Built: 1977
Builder Model: Townhouse
Levels: Two
Construction Materials: Vinyl Siding
Lot Features: Near Public Transit, Near School, Near Shops
Financial Details
Tax Assessed Value: $80,750
Tax Annual Amount: $4,250
Utilities Details
Cooling Type: Wall/Window Unit(s)
Heating Type: Hot Water, Oil
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Heat, Hot Water
HOA Fee: $453
HOA Fee Frequency: Monthly
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

Past Sales

Date Unit Beds Baths Sqft Price Closed Listed By
20251005 Unit B6A
10/05/2025
B6A
2 Bed
1 Bath
984 ft²
$399,000
bedrooms
2 Bed
bathrooms
1 Bath
square feet
984 ft²
$399,000
12/19/2025
Melissa Carlton
Houlihan Lawrence Inc.
20230117 Unit B2B
01/17/2023
B2B
2 Bed
2 Bath
-
$330,000
bedrooms
2 Bed
bathrooms
2 Bath
$330,000
04/14/2023
NINFA MEEHAN
GATE HOUSE REALTY INC. BE
20210423 Unit B1
04/23/2021
B1
2 Bed
1 Bath
-
$235,000
bedrooms
2 Bed
bathrooms
1 Bath
$230,000 -2.13%
09/13/2021
Claudia Dizenzo
Robert A. McCaffrey Realty Inc
20200830 Unit B
08/30/2020
B
2 Bed
1 Bath
-
$235,000
bedrooms
2 Bed
bathrooms
1 Bath
$232,000 -1.28%
02/10/2021
Beth Ann Dexter
Exit Realty Connections
20150612 Unit B2B
06/12/2015
B2B
2 Bed
1 Bath
984 ft²
$219,000
bedrooms
2 Bed
bathrooms
1 Bath
square feet
984 ft²
$214,000 -2.28%
07/18/2016
Robert McCaffrey
Robert A. McCaffrey Realty Inc
20120609 Unit B2A
06/09/2012
B2A
2 Bed
1 Bath
984 ft²
$225,000
bedrooms
2 Bed
bathrooms
1 Bath
square feet
984 ft²
$207,000 -8.00%
03/29/2013
PATRICK O''SULLIVAN
LIMITED EDITIONS REALTY INC CS

Building Info

3 Forge Gate Drive 3 Forge Gate Drive, Cold Spring, NY 10516
More about this Building
3 Forge Gate Drive
Want to find out who owns 3 Forge Gate Drive, Cold Spring, NY 10516? Get detailed property transactions here.

About Cold Spring

Stats & Trends

Median Asking:

$824,500

Sale Price/ft²

$432

Below Asking

0.01%

Average Days on Market

96

Average Home Size

1520 ft²

Average Home Age

152.7 years

Currently For Sale

3 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 298 Main Street, Cold Spring, NY, 10516

$3,200 /mo

  • 1 Bed
  • 1 Bath
  • 954 ft²
298 Main Street, Cold Spring, NY, 10516 Listing by Kathyrine Tomann
Unit for rent at 18 Parsonage Street, Cold Spring, NY, 10516

$5,900 /mo

  • 3 Beds
  • 3 Baths
  • 2,258 ft²
18 Parsonage Street, Cold Spring, NY, 10516 Listing by Charlotte F. Brooks
Unit for rent at 2 Morris Avenue, Cold Spring, NY, 10516

$2,595 /mo

  • 3 Beds
  • 1 Bath
  • 740 ft²
2 Morris Avenue #203, Cold Spring, NY, 10516 Listing by Melanie S. Benson

Rentals Near You

Click here to view more rentals in the neighborhood.
OneKey

Last Updated: 6 months ago
Data Source: OneKey MLS
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Cold Spring Homes for Sale
Cold Spring Houses for Sale
Cold Spring Condos for Sale
Cold Spring Multifamily for Sale
Cold Spring Commercial for Sale
Cold Spring Homes with Basements
Cold Spring Homes with Pools
Cold Spring Homes with Parking
Nearby Cities
Nelsonville Homes for Sale
Nearby Property Records
Putnam County, NY Property Records
Orange County, NY Property Records
Rockland County, NY Property Records
Westchester County, NY Property Records
Dutchess County, NY Property Records
Passaic County, NJ Property Records
Fairfield County, CT Property Records
Bergen County, NJ Property Records
Top Real Estate Agents
Top Agents in Cold Spring
Top Agents in Nelsonville