3 Forge Gate Drive #B2B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 14, 2023 | Sold | ||
| Sold | |||
| Feb 2, 2023 | In contract | - | |
| In contract | |||
| Jan 17, 2023 | Listed by Compass Greater NY, LLC | $330,000 | |
| Listed by Compass Greater NY, LLC | |||
| Jul 18, 2016 | Sold | ||
| Sold | |||
| Jun 12, 2015 | Listed by Robert A. McCaffrey Realty Inc | $219,000 | |
| Listed by Robert A. McCaffrey Realty Inc | |||
| | |||
|
Great location in charming Cold Spring village, just minutes to the train and a little over one hour to NYC. 2BR townhouse style unit, walking distance to the Hudson River, Main St. shopping, and all village conveniences. Heat and hot water included in common charges, easy maintence-free living in a unique Hudson River town, a must-see!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/05/2025
|
2 Bed
|
1 Bath
|
984 ft²
|
$399,000
2 Bed
1 Bath
984 ft²
|
$399,000
12/19/2025
|
Melissa Carlton
Houlihan Lawrence Inc.
| |
|
01/17/2023
|
2 Bed
|
2 Bath
|
-
|
$330,000
2 Bed
2 Bath
|
$330,000
04/14/2023
|
NINFA MEEHAN
GATE HOUSE REALTY INC. BE
| |
|
04/23/2021
|
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
$230,000
-2.13%
09/13/2021
|
Claudia Dizenzo
Robert A. McCaffrey Realty Inc
| |
|
08/30/2020
|
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
$232,000
-1.28%
02/10/2021
|
Beth Ann Dexter
Exit Realty Connections
| |
|
06/12/2015
|
2 Bed
|
1 Bath
|
984 ft²
|
$219,000
2 Bed
1 Bath
984 ft²
|
$214,000
-2.28%
07/18/2016
|
Robert McCaffrey
Robert A. McCaffrey Realty Inc
| |
|
06/09/2012
|
2 Bed
|
1 Bath
|
984 ft²
|
$225,000
2 Bed
1 Bath
984 ft²
|
$207,000
-8.00%
03/29/2013
|
PATRICK O''SULLIVAN
LIMITED EDITIONS REALTY INC CS
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017