3 Forge Gate Drive #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 10, 2021 | Sold | ||
| Sold | |||
| Aug 30, 2020 | Listed by Exit Realty Connections | $235,000 | |
| Listed by Exit Realty Connections | |||
| | |||
|
Bring your imagination to this 2 bedroom one bath condo. Centrally located to Village of Cold Spring. Small garden in front of unit. Sliders to peaceful back patio to enjoy nature and relaxing. You can walk to Main, Metro North, Hudson River, in-ground community pool, restaurants and shopping galore. Perfect for commuters as complex is close to train station. With a little TLC this could be your weekend getaway or your permanent home. Call for an appointment today!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/05/2025
|
2 Bed
|
1 Bath
|
984 ft²
|
$399,000
2 Bed
1 Bath
984 ft²
|
$399,000
12/19/2025
|
Melissa Carlton
Houlihan Lawrence Inc.
| |
|
01/17/2023
|
2 Bed
|
2 Bath
|
-
|
$330,000
2 Bed
2 Bath
|
$330,000
04/14/2023
|
NINFA MEEHAN
GATE HOUSE REALTY INC. BE
| |
|
04/23/2021
|
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
$230,000
-2.13%
09/13/2021
|
Claudia Dizenzo
Robert A. McCaffrey Realty Inc
| |
|
08/30/2020
|
2 Bed
|
1 Bath
|
-
|
$235,000
2 Bed
1 Bath
|
$232,000
-1.28%
02/10/2021
|
Beth Ann Dexter
Exit Realty Connections
| |
|
06/12/2015
|
2 Bed
|
1 Bath
|
984 ft²
|
$219,000
2 Bed
1 Bath
984 ft²
|
$214,000
-2.28%
07/18/2016
|
Robert McCaffrey
Robert A. McCaffrey Realty Inc
| |
|
06/09/2012
|
2 Bed
|
1 Bath
|
984 ft²
|
$225,000
2 Bed
1 Bath
984 ft²
|
$207,000
-8.00%
03/29/2013
|
PATRICK O''SULLIVAN
LIMITED EDITIONS REALTY INC CS
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017