3 Beecher Lane #1D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 6, 2023 | Sold | ||
| Sold | |||
| Nov 3, 2022 | In contract | - | |
| In contract | |||
| Oct 13, 2022 | Listed by Coldwell Banker Realty | $145,000 | |
| Listed by Coldwell Banker Realty | |||
| | |||
|
Converted historic Beecher-McFadden Estate, now known as the Beecher House, with all the charm and character as you drive up the circular driveway; easy parking for guests in this ground floor condo. The Beecher House, a unique 14-unit condo, built 1875 by Henry Ward Beecher in a Victorian Gothic style and then remodeled in the 1920’s with a Tudor Revival style. A small quiet complex converted in 1983, near shopping, restaurants and easy drive to Peekskill Metro North.
A quiet and private studio with a separate full kitchen, large living room, and a sleep alcove (or an office). Located on the ground floor with its own private entrance and stone patio, a perfect living situation at a great price! There is central air, laminate floors and several closets…bring your own sense of style! Low taxes, reduce by $1890 for STAR if you qualify. Temporary assessment of $118, ends Dec 2022, for boilers and structural reinforcement. Complex roof was replaced in 2013. Additional Information: HeatingFuel:Oil Below Ground,
| |||
| Aug 5, 2019 | Sold | ||
| Sold | |||
| May 21, 2019 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/24/2025
|
1 Bed
|
1 Bath
|
750 ft²
|
$319,999
1 Bed
1 Bath
750 ft²
|
$330,000
+3.13%
04/30/2025
|
Melvin Ramos
Hudson Valley Realty NY Group
| |
|
03/21/2024
|
1 Bed
|
1 Bath
|
785 ft²
|
$335,000
1 Bed
1 Bath
785 ft²
|
$335,000
08/13/2024
|
Zoya Litinetskaya
Compass
| |
|
01/27/2024
|
1 Bed
|
1 Bath
|
1063 ft²
|
$349,950
1 Bed
1 Bath
1063 ft²
|
$340,000
-2.84%
03/28/2024
|
Peter Topping
Coldwell Banker Res Brokerage
| |
|
11/17/2023
|
2 Bed
|
2 Bath
|
1295 ft²
|
$450,000
2 Bed
2 Bath
1295 ft²
|
$430,000
-4.44%
04/05/2024
|
Maria Campanelli
BHHS River Towns Real Estate
| |
|
10/13/2022
|
Studio
|
1 Bath
|
646 ft²
|
$145,000
Studio
1 Bath
646 ft²
|
$145,000
01/06/2023
|
Suzanne Welch
Coldwell Banker Res Brokerage
| |
|
10/11/2022
|
1 Bed
|
1 Bath
|
-
|
$300,000
1 Bed
1 Bath
|
$335,000
+11.67%
12/20/2022
|
Maria Giorgio
BHG Rand Realty
| |
|
04/06/2022
|
1 Bed
|
1 Bath
|
700 ft²
|
$280,000
1 Bed
1 Bath
700 ft²
|
$300,000
+7.14%
06/28/2022
|
Maria Clair-Howard
William Raveis Real Estate
| |
|
09/14/2020
|
1 Bed
|
1 Bath
|
785 ft²
|
$199,000
1 Bed
1 Bath
785 ft²
|
$217,500
+9.30%
01/12/2021
|
Zoya Litinetskaya
Compass
| |
|
03/11/2020
|
2 Bed
|
2 Bath
|
-
|
$205,000
2 Bed
2 Bath
|
$200,000
-2.44%
07/17/2020
|
Lois Hanley
Coldwell Banker Res Brokerage
| |
|
03/22/2019
|
1 Bed
|
1 Bath
|
1063 ft²
|
$189,900
1 Bed
1 Bath
1063 ft²
|
$211,000
+11.11%
07/16/2019
|
Magdalena Pawlowska
Exprop Real Estate
| |
|
01/09/2019
|
Studio
|
1 Bath
|
-
|
$99,999
Studio
1 Bath
|
$99,999
08/05/2019
|
Karen OConnor
Douglas Elliman Real Estate
| |
|
10/05/2018
|
1 Bed
|
1 Bath
|
785 ft²
|
$179,900
1 Bed
1 Bath
785 ft²
|
-
-
|
Karen OConnor
Douglas Elliman Real Estate
| |
|
09/13/2017
|
1 Bed
|
1 Bath
|
986 ft²
|
$159,222
1 Bed
1 Bath
986 ft²
|
$157,000
-1.40%
02/27/2018
|
Mark J. Seiden
Mark Seiden Real Estate Team
| |
|
03/14/2013
|
2 Bed
|
2 Bath
|
1315 ft²
|
$90,300
2 Bed
2 Bath
1315 ft²
|
$102,500
+13.51%
11/15/2013
|
Nicholas Misch
RE/MAX Classic Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017