3 Beecher Lane #1A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 28, 2024 | Sold | ||
| Sold | |||
| Feb 11, 2024 | In contract | - | |
| In contract | |||
| Feb 8, 2024 | Relisted | $300,000 | |
| Relisted | |||
| Feb 5, 2024 | In contract | - | |
| In contract | |||
| Jan 27, 2024 | Listed by Coldwell Banker Realty | $349,950 | |
| Listed by Coldwell Banker Realty | |||
| | |||
|
What an opportunity to own a home and be part of history - this stunning Victorian Gothic style mansion originates from circa 1875 but was converted to 14 condo homes in 1983 with a remodel of the apartment completed in 2021. Enjoy fabulous views from both the living and bed rooms in this peaceful yet convenient setting. The recent renovation included custom cabinets and stainless steel appliances with recessed lighting and radiant floors in both the kitchen and bedroom. The kitchen shares a dining area which leads to the spacious living room complete with beamed ceilings and brick/stone feature wall. The large bedroom has lovely light and boasts two closets, crown molding and double sliding doors to your private patio - a perfect place for morning coffee or an evening glass of wine. The bathroom was also updated and has a linen closet. The additional bonus room is currently being used as a bedroom but could easily be used as a den or office space. The laundry room is just a step away and there is the comfort and convenience of your own deeded parking space at the front of the mansion.
This apartment would make a perfect weekend retreat or a full time home - history abounds inside the mansion with memories of its first owner, Rev Henry Beecher who's sister Harriet wrote Uncle Tom's Cabin. The mansion was further developed in 1902 by the prominent local McFadden family and was later added to the National Register of Historic Places in 1987 Additional Information: HeatingFuel:Oil Above Ground,
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/24/2025
|
1 Bed
|
1 Bath
|
750 ft²
|
$319,999
1 Bed
1 Bath
750 ft²
|
$330,000
+3.13%
04/30/2025
|
Melvin Ramos
Hudson Valley Realty NY Group
| |
|
03/21/2024
|
1 Bed
|
1 Bath
|
785 ft²
|
$335,000
1 Bed
1 Bath
785 ft²
|
$335,000
08/13/2024
|
Zoya Litinetskaya
Compass
| |
|
01/27/2024
|
1 Bed
|
1 Bath
|
1063 ft²
|
$349,950
1 Bed
1 Bath
1063 ft²
|
$340,000
-2.84%
03/28/2024
|
Peter Topping
Coldwell Banker Res Brokerage
| |
|
11/17/2023
|
2 Bed
|
2 Bath
|
1295 ft²
|
$450,000
2 Bed
2 Bath
1295 ft²
|
$430,000
-4.44%
04/05/2024
|
Maria Campanelli
BHHS River Towns Real Estate
| |
|
10/13/2022
|
Studio
|
1 Bath
|
646 ft²
|
$145,000
Studio
1 Bath
646 ft²
|
$145,000
01/06/2023
|
Suzanne Welch
Coldwell Banker Res Brokerage
| |
|
10/11/2022
|
1 Bed
|
1 Bath
|
-
|
$300,000
1 Bed
1 Bath
|
$335,000
+11.67%
12/20/2022
|
Maria Giorgio
BHG Rand Realty
| |
|
04/06/2022
|
1 Bed
|
1 Bath
|
700 ft²
|
$280,000
1 Bed
1 Bath
700 ft²
|
$300,000
+7.14%
06/28/2022
|
Maria Clair-Howard
William Raveis Real Estate
| |
|
09/14/2020
|
1 Bed
|
1 Bath
|
785 ft²
|
$199,000
1 Bed
1 Bath
785 ft²
|
$217,500
+9.30%
01/12/2021
|
Zoya Litinetskaya
Compass
| |
|
03/11/2020
|
2 Bed
|
2 Bath
|
-
|
$205,000
2 Bed
2 Bath
|
$200,000
-2.44%
07/17/2020
|
Lois Hanley
Coldwell Banker Res Brokerage
| |
|
03/22/2019
|
1 Bed
|
1 Bath
|
1063 ft²
|
$189,900
1 Bed
1 Bath
1063 ft²
|
$211,000
+11.11%
07/16/2019
|
Magdalena Pawlowska
Exprop Real Estate
| |
|
01/09/2019
|
Studio
|
1 Bath
|
-
|
$99,999
Studio
1 Bath
|
$99,999
08/05/2019
|
Karen OConnor
Douglas Elliman Real Estate
| |
|
10/05/2018
|
1 Bed
|
1 Bath
|
785 ft²
|
$179,900
1 Bed
1 Bath
785 ft²
|
-
-
|
Karen OConnor
Douglas Elliman Real Estate
| |
|
09/13/2017
|
1 Bed
|
1 Bath
|
986 ft²
|
$159,222
1 Bed
1 Bath
986 ft²
|
$157,000
-1.40%
02/27/2018
|
Mark J. Seiden
Mark Seiden Real Estate Team
| |
|
03/14/2013
|
2 Bed
|
2 Bath
|
1315 ft²
|
$90,300
2 Bed
2 Bath
1315 ft²
|
$102,500
+13.51%
11/15/2013
|
Nicholas Misch
RE/MAX Classic Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017