2465 Walnut St #7
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 3, 2026 | Price Increased |
$1,325,000
↑ $60K
(4.7%) | |
| Price Increased | |||
| Jun 17, 2025 | Price Decreased |
$1,265,000
↓ $20K
(1.6%) | |
| Price Decreased | |||
| Apr 26, 2025 | Listed by The Garthwaite Group LLC | $1,285,000 | |
| Listed by The Garthwaite Group LLC | |||
| | |||
|
OWNERS WILL CONSIDER A TRADE OR LEASE OPTION TO PURCHASE. Walking Distance to CU. As good as new!!! Out of state owners purchased this unit when it was built in 2021 & have only used it for brief periods under their ownership. Modern and spacious two-bedroom, three-bathroom townhome, featuring high end designer finishes throughout. Owners added custom paint & barn wood accent walls in living room & primary bedroom. Walking distance to downtown Boulder. This home masterfully blends contemporary design with convenience, offering a prime mix of urban living and serene retreat. Step inside to discover an open-concept living area bathed in natural light and stylish details. The well-appointed kitchen features custom quartz countertops, stainless steel appliances, and ample storage, perfect for both everyday meals and entertaining. The primary suite offers a luxurious en-suite bathroom, while the second bedroom and bath provide versatility for a guest room, home office, or additional living space. A real show stopper, 4 decks including a stunning rooftop deck that offers breathtaking views of the Foothills and Flatirons. Outside, enjoy the convenience of a secure two-car carport, ensuring your vehicles are always protected, and take advantage of the private underground storage, offering plenty of room for all your gear. Amazing Location, Low HOA Fees. You'll have easy access to vibrant dining, shopping, and entertainment options, all while enjoying the tranquility of a newly built community. Don't miss the opportunity to own this exceptional townhome that combines style, convenience, and unparalleled views
| |||
| Apr 7, 2025 | No longer available | - | |
| No longer available | |||
| Apr 6, 2025 | Withdrawn | - | |
| Withdrawn | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/19/2024
|
2 Bed
|
2 Bath
|
1487 ft²
|
$1,350,000
2 Bed
2 Bath
1487 ft²
|
-
-
|
Colman Garthwaite
The Garthwaite Group LLC
| |
|
02/02/2024
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,200,000
2 Bed
3 Bath
1457 ft²
|
$1,200,000
02/26/2024
|
Jay Hebb
The Agency - Boulder
| |
|
10/26/2023
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,250,000
2 Bed
3 Bath
1457 ft²
|
$1,250,000
11/29/2023
|
Andy Hawk
Folsom & Co. Real Estate
| |
|
10/05/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,225,000
2 Bed
3 Bath
1457 ft²
|
$1,225,000
04/11/2024
|
Jay Hebb
The Agency - Boulder
| |
|
04/11/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,250,000
2 Bed
3 Bath
1457 ft²
|
$1,250,000
09/14/2022
|
Kim Payes
The Agency - Boulder
| |
|
04/11/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,250,000
2 Bed
3 Bath
1457 ft²
|
$1,250,000
08/25/2022
|
Jay Hebb
The Agency - Boulder
| |
|
03/10/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,295,000
2 Bed
3 Bath
1457 ft²
|
$1,295,000
07/29/2022
|
Jay Hebb
The Agency - Boulder
| |
|
03/10/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,295,000
2 Bed
3 Bath
1457 ft²
|
$1,295,000
08/08/2022
|
Kim Payes
The Agency - Boulder
| |
|
03/02/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,265,000
2 Bed
3 Bath
1457 ft²
|
$1,265,000
08/30/2022
|
Greta Tesalona
The Agency - Boulder
| |
|
02/15/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,265,000
2 Bed
3 Bath
1457 ft²
|
$1,265,000
09/02/2022
|
Kim Payes
The Agency - Boulder
| |
|
01/24/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,295,000
2 Bed
3 Bath
1457 ft²
|
$1,295,000
03/24/2023
|
Jay Hebb
The Agency - Boulder
| |
|
01/24/2022
|
2 Bed
|
3 Bath
|
1569 ft²
|
$1,135,000
2 Bed
3 Bath
1569 ft²
|
$1,135,000
07/29/2022
|
Jay Hebb
The Agency - Boulder
| |
|
10/20/2021
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,265,000
2 Bed
3 Bath
1457 ft²
|
$1,265,000
08/04/2022
|
Jay Hebb
The Agency - Boulder
| |
|
08/18/2021
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,200,000
2 Bed
3 Bath
1457 ft²
|
$1,200,000
08/10/2022
|
Greta Tesalona
The Agency - Boulder
| |
|
08/18/2021
|
2 Bed
|
3 Bath
|
1569 ft²
|
$1,290,000
2 Bed
3 Bath
1569 ft²
|
$1,290,000
09/09/2022
|
Jay Hebb
The Agency - Boulder
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017