2465 Walnut Street #12
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 10, 2022 | Sold | ||
| Sold | |||
| Aug 18, 2021 | Listed by LATITUDE40 Real Estate Group | $1,200,000 | |
| Listed by LATITUDE40 Real Estate Group | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/19/2024
|
2 Bed
|
2 Bath
|
1487 ft²
|
$1,350,000
2 Bed
2 Bath
1487 ft²
|
-
-
|
Colman Garthwaite
The Garthwaite Group LLC
| |
|
02/02/2024
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,200,000
2 Bed
3 Bath
1457 ft²
|
$1,200,000
02/26/2024
|
Jay Hebb
The Agency - Boulder
| |
|
10/26/2023
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,250,000
2 Bed
3 Bath
1457 ft²
|
$1,250,000
11/29/2023
|
Andy Hawk
Folsom & Co. Real Estate
| |
|
10/05/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,225,000
2 Bed
3 Bath
1457 ft²
|
$1,225,000
04/11/2024
|
Jay Hebb
The Agency - Boulder
| |
|
04/11/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,250,000
2 Bed
3 Bath
1457 ft²
|
$1,250,000
09/14/2022
|
Kim Payes
The Agency - Boulder
| |
|
04/11/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,250,000
2 Bed
3 Bath
1457 ft²
|
$1,250,000
08/25/2022
|
Jay Hebb
The Agency - Boulder
| |
|
03/10/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,295,000
2 Bed
3 Bath
1457 ft²
|
$1,295,000
07/29/2022
|
Jay Hebb
The Agency - Boulder
| |
|
03/10/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,295,000
2 Bed
3 Bath
1457 ft²
|
$1,295,000
08/08/2022
|
Kim Payes
The Agency - Boulder
| |
|
03/02/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,265,000
2 Bed
3 Bath
1457 ft²
|
$1,265,000
08/30/2022
|
Greta Tesalona
The Agency - Boulder
| |
|
02/15/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,265,000
2 Bed
3 Bath
1457 ft²
|
$1,265,000
09/02/2022
|
Kim Payes
The Agency - Boulder
| |
|
01/24/2022
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,295,000
2 Bed
3 Bath
1457 ft²
|
$1,295,000
03/24/2023
|
Jay Hebb
The Agency - Boulder
| |
|
01/24/2022
|
2 Bed
|
3 Bath
|
1569 ft²
|
$1,135,000
2 Bed
3 Bath
1569 ft²
|
$1,135,000
07/29/2022
|
Jay Hebb
The Agency - Boulder
| |
|
10/20/2021
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,265,000
2 Bed
3 Bath
1457 ft²
|
$1,265,000
08/04/2022
|
Jay Hebb
The Agency - Boulder
| |
|
08/18/2021
|
2 Bed
|
3 Bath
|
1457 ft²
|
$1,200,000
2 Bed
3 Bath
1457 ft²
|
$1,200,000
08/10/2022
|
Greta Tesalona
The Agency - Boulder
| |
|
08/18/2021
|
2 Bed
|
3 Bath
|
1569 ft²
|
$1,290,000
2 Bed
3 Bath
1569 ft²
|
$1,290,000
09/09/2022
|
Jay Hebb
The Agency - Boulder
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017