$505,000
●
Condo -
Off Market
22 Pershing Rd #22
Needham, MA 02494
3 Beds
2 Baths,
1
Half Bath
1,600 Ft²
$967,328
RealtyHop Estimate
86.38%
Since Jul 1, 2007
MA-Boston
Primary Model
About This Property
This wonderful property features the best of both worlds! All of
the charm and architectural details found in grand homes of the
19th century are enhanced here by extensive updates and a young
flair. While enjoying a welcoming feeling upon entering the
property, one notices a perfect blend of natural light and
comfortable space. Sitting proudly on a beautifully landscaped lot,
this home is deeded as a condo yet has the feel of single family
home. A unique property not to be missed!
Unit Size
1,600 Ft²
Days on Market
-
Land Size
0.47 acres
Price per sqft
$324
Property Type
Condo
Property Taxes
$371
HOA Dues
$159
Year Built
1880
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70569549)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 20, 2017 | Sold | ||
| Sold | |||
| Jan 25, 2017 | Listed by Gibson Sotheby's International Realty | $629,900 | |
| Listed by Gibson Sotheby's International Realty | |||
| | |||
|
Welcome home to this beautiful townhouse with almost 1500 sq ft of living space & recently renovated. This wonderful property features the best of both worlds! All of the charm and architectural details found in grand homes of the 19th century are enhanced here by extensive updates and a young flair. Features modern eat-in-kitchen with great open floor plan with dining and living rooms and office, 2nd floor with 3 bedrooms and full bath. You'll enjoy the beautiful private setting and spending time on the large deck and yard all just a short walk to schools & town center. Don't miss out on your chance to own this superior residence.
| |||
| Jun 18, 2007 | Sold | ||
| Sold | |||
| May 1, 2007 | Listed by World of Real Estate | $519,000 | |
| Listed by World of Real Estate | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid
Level: First
Features: Flooring - Hardwood
Features: Flooring - Hardwood
Level: Second
Features: Flooring - Hardwood
Level: First
Features: Flooring - Hardwood, Flooring - Wall to Wall Carpet
Level: Second
Level: First
Features: Ceiling Fan(s), Flooring - Hardwood
Level: First
Features: Ceiling Fan(s), Flooring - Hardwood
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Mud Room
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Tank Water Heater, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile, Carpet, Flooring - Wall to Wall Carpet
Laundry Features: In Basement, Washer Hookup
Rooms: 8
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Year Built Source: Appraiser
Year Built Details: Actual
PropertySubType: Condominium
Building Name: 22-24 Pershing Rd Condominium
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: Certified Treated
Lot Size Area: 0.47
Lot Size Units: Acres
Lot Size Acres: 0.47
Zoning: res
Parcel Number: M:1230003100220, 4517159
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $475,900
Tax Annual Amount: $4,450
Utilities Details
Utilities: for Electric Dryer, Washer Hookup
Cooling Type: Window Unit(s), Wall Unit(s)
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Grounds, Snow Removal
HOA Fee: $159
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Stable(s), Golf, Medical Facility, Laundromat
Pets Allowed: Yes
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/25/2017
|
3 Bed
|
2 Bath
|
1500 ft²
|
$629,900
3 Bed
2 Bath
1500 ft²
|
$670,000
+6.37%
03/20/2017
|
Jane Migdol
Gibson Sotheby's International Realty
| |
|
05/01/2007
|
3 Bed
|
2 Bath
|
1600 ft²
|
$519,000
3 Bed
2 Bath
1600 ft²
|
$505,000
-2.70%
06/18/2007
|
Martha McMahon
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/07/2003
|
3 Bed
|
2 Bath
|
1600 ft²
|
$449,000
3 Bed
2 Bath
1600 ft²
|
$449,000
05/15/2003
|
Linda Sharpe
William Raveis R.E. & Home Services
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017