$449,000
●
Condo -
Off Market
22 Pershing Street #1
Needham Heights, MA 02494
3 Beds
2 Baths,
1
Half Bath
1,600 Ft²
$937,687
RealtyHop Estimate
108.84%
Since Jun 1, 2003
MA-Boston
Primary Model
About This Property
UNIQUE!COMPLETELY RESTORED, ELEGANT MANSARD VICTORIAN STYLE
PROPERTY FEATURING 10FT CEILINGS, CUSTOM MOLDINGS, EUROPEAN
KITCHEN WITH GRANITE COUNTERS, OVERSIZED WHIRLPOOL TUB, UPDATED
SYSTEMS. WALK TO TOWN AND TRANSPORTATION.
Unit Size
1,600 Ft²
Days on Market
-
Land Size
0.48 acres
Price per sqft
$281
Property Type
Condo
Property Taxes
$228
HOA Dues
$159
Year Built
1880
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30687713)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 15, 2003 | Sold | ||
| Sold | |||
| Feb 7, 2003 | Listed by William Raveis R.E. & Home Services | $449,000 | |
| Listed by William Raveis R.E. & Home Services | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Flooring - Hardwood
Level: Second
Features: Bathroom - Full
Level: Second
Features: Flooring - Hardwood
Features: Flooring - Hardwood
Level: Second
Features: Flooring - Hardwood
Level: First
Features: Bathroom - Half
Level: First
Features: Bathroom - Full, Flooring - Wall to Wall Carpet
Level: Second
Level: First
Features: Flooring - Hardwood
Level: First
Features: Flooring - Wall to Wall Carpet
Level: First
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Office
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Oil Water Heater, Plumbed For Ice Maker, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Wood, Carpet
Laundry Features: In Basement, Washer Hookup
Rooms: 8
Basement: Y
Parking Details
Parking Features: Off Street, Deeded
Exterior Details
Entry Level: 2
Year Built Source: Owner
Year Built Details: Renovated Since
PropertySubType: Condominium
Building Name: 22-24 Pershing Streeet Condominium
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: SRB
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 123
Tax Assessed Value: $296,903
Tax Annual Amount: $2,734
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Wall Unit(s)
Heating Type: Baseboard, Oil
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Snow Removal
HOA Fee: $159
Community Features: Public Transportation, Shopping, Pool
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/25/2017
|
3 Bed
|
2 Bath
|
1500 ft²
|
$629,900
3 Bed
2 Bath
1500 ft²
|
$670,000
+6.37%
03/20/2017
|
Jane Migdol
Gibson Sotheby's International Realty
| |
|
05/01/2007
|
3 Bed
|
2 Bath
|
1600 ft²
|
$519,000
3 Bed
2 Bath
1600 ft²
|
$505,000
-2.70%
06/18/2007
|
Martha McMahon
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/07/2003
|
3 Bed
|
2 Bath
|
1600 ft²
|
$449,000
3 Bed
2 Bath
1600 ft²
|
$449,000
05/15/2003
|
Linda Sharpe
William Raveis R.E. & Home Services
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017