1
Map
$409,900
●
Condo -
Off Market
22 Garrison Rd #5
Brookline, MA 02445
2 Beds
1 Bath
1,064 Ft²
$2,746
Est. Monthly
$522
HOA / Fees
6.97%
Cap Rate
About This Property
SELLER WILL PAY FIRST 6 MONTHS OF CONDO FEE FOR NEW OWNER! This
very large and incredibly bright 2 bedroom condo with windows on 3
sides! Two equally spacious bedrooms, front facing living room with
oversized windows, formal dining room, plus eat in kitchen.
Additional storage included in price plus free laundry.
Condo fee includes heat, transferable rental pkg avail, 100%
owner occupied building!
Unit Size
1,064 Ft²
Days on Market
-
Land Size
-
Price per sqft
$385
Property Type
Condo
Property Taxes
$211
HOA Dues
$522
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71190579)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 22, 2011 | Listed by Karp, Liberman & Kern Sotheby's International Realty | $409,900 | |
| Listed by Karp, Liberman & Kern Sotheby's International Realty | |||
Property Highlights
Parking Details
Parking Features: Rented
Open Parking Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Freezer
Flooring Type: Wood
Door Features: French Doors
Rooms: 5
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1064
Square Footage Source: $0
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1905
Building Area Total: 1064
Building Area Units: Square Feet
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $386,500
Tax Annual Amount: $2,530
Utilities Details
Cooling Type: None
Heating Type: Hot Water
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Heat
HOA/Condo/Coop Amenities: Hot Water, Laundry, Storage
HOA Fee: $522
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/20/2024
|
2 Bed
|
1 Bath
|
1064 ft²
|
$799,000
2 Bed
1 Bath
1064 ft²
|
$810,000
+1.38%
06/14/2024
|
Fran Hoy
Coldwell Banker Realty - Brookline
| |
|
09/21/2023
|
2 Bed
|
1 Bath
|
-
|
$850,000
2 Bed
1 Bath
|
-
-
|
Karen Nickel
Hammond Residential Real Estate
| |
|
03/25/2021
|
2 Bed
|
1 Bath
|
1064 ft²
|
$775,000
2 Bed
1 Bath
1064 ft²
|
$775,000
05/10/2021
|
Stacey Bryant
Redfin Corp.
| |
|
08/01/2019
|
1 Bed
|
1 Bath
|
958 ft²
|
$599,999
1 Bed
1 Bath
958 ft²
|
$590,000
-1.67%
09/23/2019
|
Brian Kitchens
Encore Realty
| |
|
05/23/2016
|
2 Bed
|
1 Bath
|
1064 ft²
|
$649,000
2 Bed
1 Bath
1064 ft²
|
$649,000
08/05/2016
|
Brenda van der Merwe
Hammond Residential R. E.
| |
|
08/02/2012
|
2 Bed
|
1 Bath
|
1064 ft²
|
$459,000
2 Bed
1 Bath
1064 ft²
|
$440,000
-4.14%
10/05/2012
|
Anastasia Prapas
Anastasia Prapas Mgmt, LLC
| |
|
02/22/2011
|
2 Bed
|
1 Bath
|
1064 ft²
|
$409,900
2 Bed
1 Bath
1064 ft²
|
-
-
|
Allison Blank
Compass
| |
|
02/22/2011
|
2 Bed
|
1 Bath
|
994 ft²
|
$435,000
2 Bed
1 Bath
994 ft²
|
$430,000
-1.15%
05/26/2011
|
Wendy Rocca
Keller Williams Realty Boston Northwest
| |
|
07/14/2009
|
1 Bed
|
1 Bath
|
958 ft²
|
$359,000
1 Bed
1 Bath
958 ft²
|
$367,000
+2.23%
08/14/2009
|
Eugene Doktorov
Knight Realty
| |
|
06/11/2009
|
2 Bed
|
1 Bath
|
1064 ft²
|
$459,000
2 Bed
1 Bath
1064 ft²
|
$449,000
-2.18%
08/28/2009
|
Susan Carroll
Metro Realty Corp.
| |
|
05/20/2008
|
2 Bed
|
1 Bath
|
994 ft²
|
$464,000
2 Bed
1 Bath
994 ft²
|
$447,500
-3.56%
09/05/2008
|
Pat Nelson
Coldwell Banker Realty - Brookline
| |
|
06/07/2004
|
2 Bed
|
1 Bath
|
1000 ft²
|
$469,000
2 Bed
1 Bath
1000 ft²
|
$436,000
-7.04%
08/16/2004
|
Toni Saponaro
William Raveis R.E. & Home Services
| |
|
01/02/2004
|
2 Bed
|
1 Bath
|
1064 ft²
|
$429,000
2 Bed
1 Bath
1064 ft²
|
$419,000
-2.33%
04/15/2004
|
Prudence B. Hay
Rutledge Properties
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017