1
Map
$419,000
●
Condo -
Off Market
21 Warwick Road #5
Brookline, MA 02445
2 Beds
1 Bath
953 Ft²
$784,920
RealtyHop Estimate
87.33%
Since Aug 1, 2004
MA-Boston
Primary Model
About This Property
Bright and spacious 2 bed, 1 bath, 3rd floor condo in Washington Sq
and Runkle School area. Full 2002 renovation, HW floor and
crown molding. Fresh paint throughout. New windows, Bay
window lvrm, new closet in bedrooms. Large EIK, in unit
washer/dryer, lots of closets, and extra storage in basement. 3
window AC's included. Walk to C and D Line, park, tennis, shops,
school, restaurant. Pet friendly. Seller will pay for one
year of Transferable Rental Parking.
Unit Size
953 Ft²
Days on Market
-
Land Size
-
Price per sqft
$440
Property Type
Condo
Property Taxes
$131
HOA Dues
$408
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #70034448)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 17, 2009 | Sold | ||
| Sold | |||
| Jun 4, 2009 | Listed by Compass | $425,000 | |
| Listed by Compass | |||
| | |||
|
Stunning & Serene two bedroom on one of Brookline's nicest streets in Washington Square. Sunfilled tree top views, excellent layout, well designed eat-in-kitchen, in-unit laundry, lots of closets, bay windows, newer windows, crown mouldings, & gleaming hardwood floors. Well maintained prof managed building with dual gas/oil burner, water heater & common roof deck. Don't miss this! Seller to pay for transferrable rental parking for 1 year.
| |||
| Jul 23, 2004 | Sold | ||
| Sold | |||
| May 14, 2004 | Listed | $419,000 | |
| Listed | |||
Property Highlights
Parking Available
Elevator
Air Conditioning
Parking Details
Parking Features: Rented
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Freezer, Washer, Dryer
Flooring Type: Wood, Tile
Laundry Features: Closet - Linen, Third Floor
Rooms: 4
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 953
Square Footage Source: $0
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1905
Building Area Total: 953
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Brick
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $287,200
Tax Annual Amount: $1,566
Utilities Details
Cooling Type: Window Unit(s), Other
Heating Type: Hot Water
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Snow Removal, Trash, Heat
HOA/Condo/Coop Amenities: Hot Water, Laundry, Storage
HOA Fee: $408
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/17/2023
|
1 Bed
|
1 Bath
|
842 ft²
|
$599,000
1 Bed
1 Bath
842 ft²
|
$599,000
12/27/2023
|
Emily Ingardia
Donnelly + Co.
| |
|
05/30/2019
|
1 Bed
|
1 Bath
|
626 ft²
|
$399,000
1 Bed
1 Bath
626 ft²
|
$415,000
+4.01%
09/03/2019
|
Jacqui Kelter
All Points Properties
| |
|
02/28/2017
|
1 Bed
|
1 Bath
|
842 ft²
|
$510,000
1 Bed
1 Bath
842 ft²
|
$565,000
+10.78%
04/07/2017
|
Benjamin Snow
Coldwell Banker Realty - Back Bay
| |
|
06/17/2014
|
2 Bed
|
2 Bath
|
953 ft²
|
$499,000
2 Bed
2 Bath
953 ft²
|
$560,000
+12.22%
08/01/2014
|
Ivany Schettino
Advise Realty
| |
|
05/01/2013
|
1 Bed
|
1 Bath
|
842 ft²
|
$375,000
1 Bed
1 Bath
842 ft²
|
$390,000
+4.00%
06/28/2013
|
Ruth Malkin
Coldwell Banker Realty - Back Bay
| |
|
06/04/2009
|
2 Bed
|
1 Bath
|
953 ft²
|
$425,000
2 Bed
1 Bath
953 ft²
|
$415,500
-2.24%
07/17/2009
|
Chuck Silverston
Compass
| |
|
08/01/2006
|
1 Bed
|
1 Bath
|
842 ft²
|
$369,000
1 Bed
1 Bath
842 ft²
|
$360,000
-2.44%
10/31/2006
|
Ruth Malkin
Compass
| |
|
06/23/2005
|
1 Bed
|
2 Bath
|
842 ft²
|
$349,000
1 Bed
2 Bath
842 ft²
|
$339,500
-2.72%
08/11/2005
|
Karen Nickel
Hammond Residential Real Estate
| |
|
09/09/2004
|
1 Bed
|
1 Bath
|
650 ft²
|
$249,000
1 Bed
1 Bath
650 ft²
|
$247,500
-0.60%
11/05/2004
|
Elizabeth Andres Miner
Coldwell Banker Residential Brokerage - Newton - Centre St.
| |
|
05/14/2004
|
2 Bed
|
1 Bath
|
953 ft²
|
$419,000
2 Bed
1 Bath
953 ft²
|
$419,000
07/23/2004
|
Giti Saeidian
| |
|
05/12/2004
|
2 Bed
|
1 Bath
|
953 ft²
|
$399,000
2 Bed
1 Bath
953 ft²
|
$395,000
-1.00%
07/30/2004
|
Patricia Arpin
Vanguard Realty
| |
|
07/28/1999
|
1 Bed
|
1 Bath
|
842 ft²
|
$209,000
1 Bed
1 Bath
842 ft²
|
$212,000
+1.44%
10/01/1999
|
Karen Sandler
Castles Unlimited® - Commercial
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017