$154,000
●
Condo -
Off Market
21 Beals Cove Rd #A
Hingham, MA 02043
1 Bed
1 Bath
730 Ft²
$292,759
RealtyHop Estimate
82.97%
Since Dec 1, 2014
MA-Boston
Primary Model
About This Property
Terrific first time buyer opportunity! Beal's Cove Village
has everything you need-a swimming pool, tennis courts, picnic area
and duck pond. Walking distance to Hingham Shipyard offering shops,
restaurants and Commuter Ferry to Boston. Less than one mile
to train station and bus. A commuter's paradise! Condo
fee includes heat and hot water. Enjoy Hingham's lifestyle at an
incredible value!
Unit Size
730 Ft²
Days on Market
-
Land Size
-
Price per sqft
$219
Property Type
Condo
Property Taxes
$152
HOA Dues
$357
Year Built
1979
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71739239)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 26, 2014 | Sold | ||
| Sold | |||
| Sep 5, 2014 | Listed by William Raveis R.E. & Home Services | $160,000 | |
| Listed by William Raveis R.E. & Home Services | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: First
Level: First
Features: Flooring - Wall to Wall Carpet
Level: First
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator
Laundry Features: Common Area
Rooms: 4
Basement: Y
Parking Details
Parking Features: Off Street, Deeded
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Beal's Cove Village
Structure Type: Garden
Other Structures: Gazebo
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Parcel Number: M:057.001790006.0, 1031977
Water Source: Public
Financial Details
Tax Assessed Value: $145,400
Tax Annual Amount: $1,826
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool, Laundry, Tennis Court(s)
Association Fee Frequency: Monthly
HOA Fee: $357
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Golf, Bike Path, House of Worship, Marina, Public School, T-Station
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/11/2024
|
1 Bed
|
1 Bath
|
736 ft²
|
$359,000
1 Bed
1 Bath
736 ft²
|
$359,000
06/12/2024
|
Lansing Palmer
Coldwell Banker Residential Brokerage - Cohasset
| |
|
03/21/2024
|
2 Bed
|
2 Bath
|
1109 ft²
|
$444,900
2 Bed
2 Bath
1109 ft²
|
$460,000
+3.39%
05/23/2024
|
Colin Garvey
William Raveis R.E. & Home Services
| |
|
07/20/2022
|
1 Bed
|
1 Bath
|
745 ft²
|
$350,000
1 Bed
1 Bath
745 ft²
|
$360,000
+2.86%
08/19/2022
|
Betsy Cornell
Compass
| |
|
09/05/2014
|
1 Bed
|
1 Bath
|
730 ft²
|
$160,000
1 Bed
1 Bath
730 ft²
|
$154,000
-3.75%
11/26/2014
|
Laurie St. Pierre
William Raveis R.E. & Home Services
| |
|
02/05/2010
|
1 Bed
|
1 Bath
|
746 ft²
|
$172,899
1 Bed
1 Bath
746 ft²
|
$166,000
-3.99%
07/02/2010
|
Barbara Watkins
Success! Real Estate
| |
|
01/06/2010
|
1 Bed
|
1 Bath
|
742 ft²
|
$179,900
1 Bed
1 Bath
742 ft²
|
$170,000
-5.50%
05/25/2010
|
Nancy Ann Murray
Coldwell Banker Realty - Norwell
| |
|
04/06/2005
|
1 Bed
|
1 Bath
|
736 ft²
|
$215,000
1 Bed
1 Bath
736 ft²
|
$205,000
-4.65%
07/15/2005
|
Loretta Mosca
Bessette Realty
| |
|
06/02/2003
|
1 Bed
|
1 Bath
|
736 ft²
|
$189,900
1 Bed
1 Bath
736 ft²
|
$187,500
-1.26%
06/26/2003
|
Cheryl Marquardt
Trufant Real Estate
| |
|
05/14/2001
|
1 Bed
|
1 Bath
|
750 ft²
|
$141,000
1 Bed
1 Bath
750 ft²
|
$137,500
-2.48%
07/06/2001
|
Donna Brooks O Neill
Coldwell Banker Realty - Norwell
| |
|
08/28/2000
|
1 Bed
|
1 Bath
|
752 ft²
|
$137,500
1 Bed
1 Bath
752 ft²
|
$130,000
-5.45%
01/05/2001
|
Marilyn McMillan
Coldwell Banker Residential Brokerage - Hingham
| |
|
07/28/2000
|
1 Bed
|
1 Bath
|
752 ft²
|
$137,000
1 Bed
1 Bath
752 ft²
|
$135,000
-1.46%
09/15/2000
|
Michelle Burt
Success! Real Estate
| |
|
10/27/1997
|
1 Bed
|
1 Bath
|
730 ft²
|
$74,900
1 Bed
1 Bath
730 ft²
|
$74,000
-1.20%
01/07/1998
|
Joanne Conway
William Raveis R.E. & Home Services
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017