21A Beals Cove #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 7, 1998 | Sold | ||
| Sold | |||
| Oct 27, 1997 | Listed | $74,900 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/11/2024
|
1 Bed
|
1 Bath
|
736 ft²
|
$359,000
1 Bed
1 Bath
736 ft²
|
$359,000
06/12/2024
|
Lansing Palmer
Coldwell Banker Residential Brokerage - Cohasset
| |
|
03/21/2024
|
2 Bed
|
2 Bath
|
1109 ft²
|
$444,900
2 Bed
2 Bath
1109 ft²
|
$460,000
+3.39%
05/23/2024
|
Colin Garvey
William Raveis R.E. & Home Services
| |
|
07/20/2022
|
1 Bed
|
1 Bath
|
745 ft²
|
$350,000
1 Bed
1 Bath
745 ft²
|
$360,000
+2.86%
08/19/2022
|
Betsy Cornell
Compass
| |
|
09/05/2014
|
1 Bed
|
1 Bath
|
730 ft²
|
$160,000
1 Bed
1 Bath
730 ft²
|
$154,000
-3.75%
11/26/2014
|
Laurie St. Pierre
William Raveis R.E. & Home Services
| |
|
02/05/2010
|
1 Bed
|
1 Bath
|
746 ft²
|
$172,899
1 Bed
1 Bath
746 ft²
|
$166,000
-3.99%
07/02/2010
|
Barbara Watkins
Success! Real Estate
| |
|
01/06/2010
|
1 Bed
|
1 Bath
|
742 ft²
|
$179,900
1 Bed
1 Bath
742 ft²
|
$170,000
-5.50%
05/25/2010
|
Nancy Ann Murray
Coldwell Banker Realty - Norwell
| |
|
04/06/2005
|
1 Bed
|
1 Bath
|
736 ft²
|
$215,000
1 Bed
1 Bath
736 ft²
|
$205,000
-4.65%
07/15/2005
|
Loretta Mosca
Bessette Realty
| |
|
06/02/2003
|
1 Bed
|
1 Bath
|
736 ft²
|
$189,900
1 Bed
1 Bath
736 ft²
|
$187,500
-1.26%
06/26/2003
|
Cheryl Marquardt
Trufant Real Estate
| |
|
05/14/2001
|
1 Bed
|
1 Bath
|
750 ft²
|
$141,000
1 Bed
1 Bath
750 ft²
|
$137,500
-2.48%
07/06/2001
|
Donna Brooks O Neill
Coldwell Banker Realty - Norwell
| |
|
08/28/2000
|
1 Bed
|
1 Bath
|
752 ft²
|
$137,500
1 Bed
1 Bath
752 ft²
|
$130,000
-5.45%
01/05/2001
|
Marilyn McMillan
Coldwell Banker Residential Brokerage - Hingham
| |
|
07/28/2000
|
1 Bed
|
1 Bath
|
752 ft²
|
$137,000
1 Bed
1 Bath
752 ft²
|
$135,000
-1.46%
09/15/2000
|
Michelle Burt
Success! Real Estate
| |
|
10/27/1997
|
1 Bed
|
1 Bath
|
730 ft²
|
$74,900
1 Bed
1 Bath
730 ft²
|
$74,000
-1.20%
01/07/1998
|
Joanne Conway
William Raveis R.E. & Home Services
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017