$335,000
●
Condo -
Off Market
20 Ferry St #A
Everett, MA 02149
2 Beds
1 Bath
757 Ft²
$1,829
Est. Monthly
9.13%
Cap Rate
About This Property
OPPORTUNITY is knocking a 2nd time for you!! INVEST or COME HOME.
First floor front to back 2 bedroom condominium with front and rear
porches features. Features include modern kitchen and tile
bathroom, hardwood floors, ample closets, assigned parking space,
laundry and your private storage room in lower level. Unit is
vacant. See our 3D tour and floor plans attached. Your second
chance at this great buy!! Buyer was financially unable to perform
Unit Size
757 Ft²
Days on Market
-
Land Size
0.09 acres
Price per sqft
$433
Property Type
Condo
Property Taxes
$218
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73151192)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 18, 2024 | Sold | ||
| Sold | |||
| Dec 9, 2023 | In contract | - | |
| In contract | |||
| Nov 15, 2023 | Relisted | $328,000 | |
| Relisted | |||
| Sep 27, 2023 | In contract | - | |
| In contract | |||
| Aug 22, 2023 | Listed by Realty ONE Group Cosmopolitan | $328,000 | |
| Listed by Realty ONE Group Cosmopolitan | |||
| | |||
|
OPPORTUNITY is knocking a 2nd time for you!! INVEST or COME HOME. First floor front to back 2 bedroom condominium with front and rear porches features. Features include modern kitchen and tile bathroom, hardwood floors, ample closets, assigned parking space, laundry and your private storage room in lower level. Unit is vacant. See our 3D tour and floor plans attached. Your second chance at this great buy!! Buyer was financially unable to perform
| |||
Show More
Property Highlights
Parking Available
Air Conditioning
Interior Details
Level: First
Width: 15.583333
Length: 8.666666
Features: Flooring - Hardwood, Window(s) - Picture, Dining Area, Lighting - Overhead
Area: 135.055555
Area: 61.631944
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Hardwood, Window(s) - Picture
Length: 5.916666
Level: First
Width: 10.416666
Level: First
Features: Flooring - Hardwood, Window(s) - Picture, Lighting - Overhead
Width: 10.083333
Length: 10.833333
Area: 109.236111
Length: 10.75
Level: First
Area: 140.645833
Features: Ceiling Fan(s), Flooring - Hardwood, Window(s) - Picture, Lighting - Overhead
Width: 13.083333
Features: Closet, Flooring - Hardwood, Window(s) - Picture, Lighting - Overhead
Level: First
Length: 10.833333
Width: 10.416666
Area: 112.847222
Features: No
Full Bathrooms: 1
Appliances: Range, Refrigerator
Flooring Type: Tile, Hardwood
Laundry Features: Common Area, In Building
Rooms: 5
Basement: Y
Parking Details
Parking Features: Off Street, Assigned
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: 2/3 Family
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Lead Paint: Certified Treated
Lot Size Area: 0.09
Lot Size Units: Acres
Lot Size Acres: 0.09
Zoning: Res
Parcel Number: 4508423
Water Source: Public
Financial Details
Tax Map Number: L0
Tax Assessed Value: $222,000
Tax Annual Amount: $2,615
Utilities Details
Utilities: for Gas Range, for Gas Oven
Cooling Type: Window Unit(s)
Heating Type: Hot Water, Natural Gas
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Park, Medical Facility, Laundromat, Highway Access, House of Worship, Private School, Public School
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/20/2026
|
2 Bed
|
1 Bath
|
781 ft²
|
$359,999
2 Bed
1 Bath
781 ft²
|
-
-
|
Sara Vienneau Rappoli
Century 21 North East
| |
|
08/22/2023
|
2 Bed
|
1 Bath
|
757 ft²
|
$358,000
2 Bed
1 Bath
757 ft²
|
$335,000
-6.42%
01/18/2024
|
Nicholas Cuevas
Compass
| |
|
08/22/2023
| |
6 Bed
|
3 Bath
|
-
|
$1,078,000
6 Bed
3 Bath
|
-
-
|
Cosmopolitan Team
Realty ONE Group Cosmopolitan
|
|
02/17/2022
|
2 Bed
|
1 Bath
|
781 ft²
|
$299,999
2 Bed
1 Bath
781 ft²
|
$310,000
+3.33%
04/06/2022
|
Claudia Fleish
LAER Realty Partners
| |
|
07/10/2008
|
2 Bed
|
1 Bath
|
751 ft²
|
$84,900
2 Bed
1 Bath
751 ft²
|
$75,000
-11.66%
10/24/2008
|
Daniel Fabbri
Century 21 Advance Realty
| |
|
05/15/2003
| |
8 Bed
|
-
|
4000 ft²
|
$549,900
8 Bed
-
4000 ft²
|
$539,000
-1.98%
06/30/2003
|
Eric Kerr
EWK Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017