20 Ferry St #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 18, 2024 | Sold | ||
| Sold | |||
| Dec 9, 2023 | In contract | - | |
| In contract | |||
| Nov 15, 2023 | Relisted | $328,000 | |
| Relisted | |||
| Sep 27, 2023 | In contract | - | |
| In contract | |||
| Aug 22, 2023 | Listed by Realty ONE Group Cosmopolitan | $328,000 | |
| Listed by Realty ONE Group Cosmopolitan | |||
| | |||
|
OPPORTUNITY is knocking a 2nd time for you!! INVEST or COME HOME. First floor front to back 2 bedroom condominium with front and rear porches features. Features include modern kitchen and tile bathroom, hardwood floors, ample closets, assigned parking space, laundry and your private storage room in lower level. Unit is vacant. See our 3D tour and floor plans attached. Your second chance at this great buy!! Buyer was financially unable to perform
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/20/2026
|
2 Bed
|
1 Bath
|
781 ft²
|
$359,999
2 Bed
1 Bath
781 ft²
|
-
-
|
Sara Vienneau Rappoli
Century 21 North East
| |
|
08/22/2023
|
2 Bed
|
1 Bath
|
757 ft²
|
$358,000
2 Bed
1 Bath
757 ft²
|
$335,000
-6.42%
01/18/2024
|
Nicholas Cuevas
Compass
| |
|
08/22/2023
| |
6 Bed
|
3 Bath
|
-
|
$1,078,000
6 Bed
3 Bath
|
-
-
|
Cosmopolitan Team
Realty ONE Group Cosmopolitan
|
|
02/17/2022
|
2 Bed
|
1 Bath
|
781 ft²
|
$299,999
2 Bed
1 Bath
781 ft²
|
$310,000
+3.33%
04/06/2022
|
Claudia Fleish
LAER Realty Partners
| |
|
07/10/2008
|
2 Bed
|
1 Bath
|
751 ft²
|
$84,900
2 Bed
1 Bath
751 ft²
|
$75,000
-11.66%
10/24/2008
|
Daniel Fabbri
Century 21 Advance Realty
| |
|
05/15/2003
| |
8 Bed
|
-
|
4000 ft²
|
$549,900
8 Bed
-
4000 ft²
|
$539,000
-1.98%
06/30/2003
|
Eric Kerr
EWK Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017