$327,000
●
Condo -
Off Market
2 Atkinson Drive #14
Saugus, MA 01906
2 Beds
2 Baths,
1
Half Bath
1,285 Ft²
$622,896
RealtyHop Estimate
85.94%
Since Sep 1, 2004
MA-Boston
Primary Model
About This Property
Corner unit at Rivers Edge, this unit offers 2 pellet stoves,
kitchen with ceramic tile floor, spacious 28' master bedroom with
private jacuzzi bath, loft offers 2nd bedroom with private bath and
balcony, new ceilings fans throughout, central air, security
system, bright and suuny unit, convenient location.
Unit Size
1,285 Ft²
Days on Market
-
Land Size
-
Price per sqft
$261
Property Type
Condo
Property Taxes
$152
HOA Dues
$147
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #70049180)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 14, 2016 | Sold | ||
| Sold | |||
| Jul 5, 2016 | Listed by Gannon Real Estate | $299,900 | |
| Listed by Gannon Real Estate | |||
| | |||
|
Your town home at Rivers Edge awaits! This two bedroom town home features generous size bedrooms both with double closets for plenty of storage. Living, dining and kitchen on same level along with your private walk out balcony. You also have another walk out balcony off the master bedroom. Master bath comes complete with deep JACUZZI TUB. The lower level makes for a great BONUS ROOM that can be used as family room, play room, or any other ADDITIONAL LIVING SPACE you can think of. PELLET STOVE on lower level does a fantastic job heating the home saving you on utility costs. Enjoy the pride of home ownership without the hassle.
| |||
| Aug 20, 2004 | Sold | ||
| Sold | |||
| Jun 14, 2004 | Listed by Carpenito Real Estate, Inc. | $335,000 | |
| Listed by Carpenito Real Estate, Inc. | |||
| Oct 15, 2003 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Parking Features: Off Street
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal
Laundry Features: First Floor
Rooms: 6
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1285
Year Built Source: Public Records
Year Built: 1984
Building Name: Rivers Edge
Building Area Total: 1285
Building Area Units: Square Feet
Patio and Porch Features: Deck
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $212,000
Tax Annual Amount: $1,830
Utilities Details
Cooling Type: Central Air
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA Fee: $147
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/28/2022
|
2 Bed
|
2 Bath
|
1900 ft²
|
$449,000
2 Bed
2 Bath
1900 ft²
|
$475,000
+5.79%
07/01/2022
|
Karen A. Herrick
Greenleaf Properties
| |
|
08/12/2021
|
4 Bed
|
4 Bath
|
2900 ft²
|
$489,995
4 Bed
4 Bath
2900 ft²
|
$525,000
+7.14%
09/28/2021
|
Cynthia Navarro
MyHomeRE, LLC
| |
|
05/12/2018
|
2 Bed
|
1 Bath
|
2040 ft²
|
$399,900
2 Bed
1 Bath
2040 ft²
|
$385,000
-3.73%
08/20/2018
|
Cammy Bille
J. Barrett & Company
| |
|
07/05/2016
|
2 Bed
|
3 Bath
|
1412 ft²
|
$299,900
2 Bed
3 Bath
1412 ft²
|
$290,000
-3.30%
12/14/2016
|
Thomas Gannon
Gannon Real Estate
| |
|
12/01/2015
|
2 Bed
|
2 Bath
|
1597 ft²
|
$275,000
2 Bed
2 Bath
1597 ft²
|
$260,000
-5.45%
03/23/2016
|
Patricia Reilly
RE/MAX Destiny
| |
|
02/22/2008
|
3 Bed
|
3 Bath
|
1597 ft²
|
$259,900
3 Bed
3 Bath
1597 ft²
|
$260,296
+0.15%
04/23/2008
|
Thomas Mario
Lyv Realty
| |
|
02/09/2007
|
3 Bed
|
2 Bath
|
2500 ft²
|
$329,900
3 Bed
2 Bath
2500 ft²
|
$320,000
-3.00%
07/30/2007
|
Craig Neil
Neil Real Estate
| |
|
06/14/2004
|
2 Bed
|
2 Bath
|
1285 ft²
|
$335,000
2 Bed
2 Bath
1285 ft²
|
$327,000
-2.39%
08/20/2004
|
Ann Marie Wilcox
Carpenito Real Estate, Inc.
| |
|
09/03/2003
|
2 Bed
|
3 Bath
|
2100 ft²
|
$339,900
2 Bed
3 Bath
2100 ft²
|
$325,000
-4.38%
12/12/2003
|
Arthur Combe
Combe Real Estate Services
| |
|
07/14/2003
|
2 Bed
|
2 Bath
|
2149 ft²
|
$329,900
2 Bed
2 Bath
2149 ft²
|
$320,000
-3.00%
10/15/2003
|
Susan M Pretti
Castlegate Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017